PEABODY, Mass., Dec 02, 2008 (BUSINESS WIRE) --
Beacon Roofing Supply, Inc. ("Beacon" or the "Company") (NASDAQ: BECN)
announced results today for its fourth quarter and fiscal year ended
September 30, 2008.
Fourth Quarter
Sales increased 14.9% to $567.2 million in 2008 from $493.8 million in
the fourth quarter of 2007. Residential and non-residential roofing
sales increased 36.8% and 6.6%, respectively, while complementary
product sales declined 11.8%. Roofing product sales benefited from an
unusually large rise in prices during the fourth quarter, mostly from
the pass-through of manufacturer price increases in residential
shingles, as well as from strong re-roofing activity in storm-affected
regions and continued strength in commercial roofing activity in most
markets. Complementary product sales continued to be negatively impacted
by both the slowdown in the economy and lower levels of new residential
construction.
The Company's net income for the fourth quarter was $24.9 million
compared to $11.3 million in 2007, an increase of 120%. Diluted net
income per share also increased 120% to $0.55 compared to $0.25 in 2007.
Gross profit in the fourth quarter was $139.7 million, up $31.6 million
from 2007. The gross margin rate increased to 24.6% from 21.9% last
year. This improvement was due, in part, to the Company's ability to
pass through increases in residential shingle prices as they were
announced by vendors. In addition, fourth-quarter gross margin improved
by a greater extent in the storm-affected regions as a result of
stronger demand.
Operating expenses increased $8.9 million, or 10.9%, primarily due to
higher selling expenses associated with the higher sales, including
higher fuel costs, and a larger provision for bad debts. As a percentage
of net sales, operating expenses declined to 16.0% from 16.6%, mostly
due to the leveraging of fixed costs over the higher sales.
The Company realized operating income of $48.9 million in the fourth
quarter of 2008 compared to $26.3 million in 2007. As a percentage of
net sales, operating income was 8.6% compared to 5.3%.
Interest expense decreased $1.1 million, or 15.5%, due primarily to a
paydown of debt since 2007 and lower average interest rates. The income
tax provision rate was 41.7% compared to 40.5% last year.
Earnings before interest, taxes, depreciation and amortization, and
stock-based compensation or "Adjusted EBITDA," which is reconciled to
net income in this press release, was $58.5 million in the fourth
quarter of 2008 as compared to $36.9 million in 2007.
Fiscal Year
Annual sales increased 8.4% to $1.78 billion in 2008 from $1.65 billion
in 2007, due to the favorable impact of acquisitions and an increase of
1.3% in existing-market sales. The existing-market sales improvement was
mostly due to the same factors mentioned above for the fourth quarter.
The Company's 2008 net income was $40.3 million compared to $25.3
million in 2007. Diluted net income per share was $0.90 compared to
$0.56 in 2007.
Gross profit for the year was $420.0 million, up $46.1 million from
2007. The overall gross margin rate increased to 23.5% from 22.7% last
year. The existing-market gross margin rate increased to 24.8% in 2008
from 23.5% in 2007. These increases resulted primarily from the same
factors mentioned above for the fourth quarter along with higher
calendar year-end 2007 vendor rebates.
Operating expenses increased $21.2 million, or 7.0%, primarily due to
the inclusion of North Coast, higher fuel costs and an increase in bad
debts, partially offset by lower payroll and related costs in existing
markets and other cost-saving steps and reduced depreciation and
amortization expense. Overall operating expenses declined to 18.2% from
18.5% of net sales. Existing-market operating expenses were relatively
unchanged, while decreasing from 19.0% to 18.8% of net sales.
The Company realized operating income of $94.7 million in 2008 compared
to $69.8 million in 2007. As a percentage of net sales, the operating
income rate was 5.3%, compared to 4.2% in 2007. The existing-market
operating income rate was 6.0% compared to 4.5% in 2007.
Interest expense declined $1.5 million or 5.6%. The annual income tax
provision rate was 41.4% compared to 40.3% last year.
Adjusted EBITDA was $133.8 million in 2008 compared to $107.7 million in
2007.
Cash flow from operations was $49.6 million in 2008 compared to $63.8
million in 2007. This decline was primarily attributable to a build-up
of inventory this year ahead of announced price increases and for the
storm-affected regions.
Robert Buck, the Company's Chairman & Chief Executive Officer, stated:
"We had a very good fourth quarter and a successful fiscal year 2008
during a difficult economic period. Although our 2008 results benefited
from an unusual rise in prices, which is not expected to re-occur in the
near future, our employees' performance was nonetheless exceptional.
They executed our business strategies, including providing outstanding
customer service, and kept costs well-controlled despite substantial
increases in average fuel costs. We managed our working capital and
other resources effectively in 2008, paid down our debt and increased
our invested cash, further strengthening our Company's financial
position and ability to grow."
"We remain focused on our business fundamentals and exceptional customer
service, which we believe sets us apart from our competition, and
growing the Company organically and through opportunistic acquisitions.
We're looking forward to gaining market share and further improving our
results in 2009 despite expected challenging conditions."
There will be a conference call to discuss the fourth-quarter and annual
results this morning at 10 a.m. EDT. The dial-in number is 877-857-6177
(international dial-in number 719-325-4772). To assure timely access,
participants should call in before 10:00 a.m.
Within two hours after the call, a webcast of the call will be available
on the "Events & Presentations" page of the "Investor Relations" section
of the Company's web site at http://www.beaconroofingsupply.com.
A replay of the conference call will also be available at 888-203-1112
(participant passcode 9299194) (international dial-in number
719-457-0820 with same passcode) for a week following the call.
Beacon Roofing Supply, Inc. is a leading distributor of roofing
materials and complementary building products operating 175 branches in
35 states in the United States and Eastern Canada.
Forward-Looking Statements:This release contains information about
management's view of the Company's future expectations, plans and
prospects that constitute forward-looking statements for purposes of the
safe harbor provisions under the Private Securities Litigation Reform
Act of 1995. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important
factors, including, but not limited to, those set forth in the "Risk
Factors" section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
BECN-F
BEACON ROOFING SUPPLY, INC |
Condensed Consolidated Statements of Operations |
(Dollars in thousands, except per share data) |
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | | | Fiscal Year Ended |
| | | September 30, 2008 (a) | | % of Net Sales | | September 30, 2007 | | %
of Net Sales | | | | September 30, 2008 (a) | | % of Net Sales | | September 30, 2007 | | % of Net Sales |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net sales
| |
$
|
567,201
| |
100.0
|
%
| |
$
|
493,761
| |
100.0
|
%
| | | |
$
|
1,784,495
| |
100.0
|
%
| |
$
|
1,645,785
| |
100.0
|
%
|
Cost of products sold
| | |
427,452
| |
75.4
|
%
| | |
385,580
| |
78.1
|
%
| | | | |
1,364,487
| |
76.5
|
%
| | |
1,271,868
| |
77.3
|
%
|
Gross profit
| | |
139,749
| |
24.6
|
%
| | |
108,181
| |
21.9
|
%
| | | | |
420,008
| |
23.5
|
%
| | |
373,917
| |
22.7
|
%
|
| | | | | | | | | | | | | | | | | | | |
Operating expenses
| | |
90,809
| |
16.0
|
%
| | |
81,860
| |
16.6
|
%
| | | | |
325,298
| |
18.2
|
%
| | |
304,109
| |
18.5
|
%
|
| | | | | | | | | | | | | | | | | | | |
Income from operations
| | |
48,940
| |
8.6
|
%
| | |
26,321
| |
5.3
|
%
| | | | |
94,710
| |
5.3
|
%
| | |
69,808
| |
4.2
|
%
|
| | | | | | | | | | | | | | | | | | | |
Interest expense
| | |
6,190
| |
1.1
|
%
| | |
7,324
| |
1.5
|
%
| | | | |
25,904
| |
1.5
|
%
| | |
27,434
| |
1.7
|
%
|
| | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes
| | |
42,750
| |
7.5
|
%
| | |
18,997
| |
3.8
|
%
| | | | |
68,806
| |
3.9
|
%
| | |
42,374
| |
2.6
|
%
|
Provision for income taxes
| | |
17,817
| |
3.1
|
%
| | |
7,689
| |
1.6
|
%
| | | | |
28,500
| |
1.6
|
%
| | |
17,095
| |
1.0
|
%
|
| | | | | | | | | | | | | | | | | | | |
Net income
| |
$
|
24,933
| |
4.4
|
%
| |
$
|
11,308
| |
2.3
|
%
| | | |
$
|
40,306
| |
2.3
|
%
| |
$
|
25,279
| |
1.5
|
%
|
| | | | | | | | | | | | | | | | | | | |
Net income per share:
| | | | | | | | | | | | | | | | | | |
|
Basic
| |
$
|
0.56
| | | |
$
|
0.26
| | | | | |
$
|
0.91
| | | |
$
|
0.57
| | |
|
Diluted
| |
$
|
0.55
| | | |
$
|
0.25
| | | | | |
$
|
0.90
| | | |
$
|
0.56
| | |
| | | | | | | | | | | | | | | | | | | |
Weighted average shares used in computing
| | | | | | | | | | | | | | | | | | |
net income per share:
| | | | | | | | | | | | | | | | | | |
|
Basic
| | |
44,346,293
| | | | |
44,273,312
| | | | | | |
44,346,293
| | | | |
44,083,915
| | |
|
Diluted
| | |
44,959,357
| | | | |
45,040,670
| | | | | | |
44,959,357
| | | | |
44,971,932
| | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(a) The fiscal 2008 fourth quarter and year contain one additional
business day compared to 2007.
BEACON ROOFING SUPPLY, INC |
Condensed Consolidated Balance Sheets |
| | | | | |
| | | | | |
(In thousands) | | September 30, 2008 | | September 30, 2007 |
| | | | | |
Assets | | | | |
Current assets:
| | | | |
|
Cash and cash equivalents
| |
$
|
26,038
| | |
$
|
6,469
|
|
Accounts receivable, net
| | |
283,652
| | | |
267,563
|
|
Inventories
| | |
209,255
| | | |
165,848
|
|
Prepaid expenses and other assets
| | |
45,799
| | | |
34,509
|
|
Deferred income taxes
| | |
18,126
| | | |
13,196
|
Total current assets
| | |
582,870
| | | |
487,585
|
| | | | | |
Property and equipment, net
| | |
56,712
| | | |
69,753
|
Goodwill
| | |
354,269
| | | |
355,155
|
Other assets, net
| | |
73,965
| | | |
94,167
|
| | | | | |
Total assets
| |
$
|
1,067,816
| | |
$
|
1,006,660
|
| | | | | |
| | | | | |
Liabilities and stockholders' equity | | | | |
Current liabilities:
| | | | |
|
Accounts payable
| |
$
|
198,429
| | |
$
|
183,257
|
|
Accrued expenses
| | |
89,755
| | | |
54,020
|
|
Current portion of long-term obligations
| | |
19,926
| | | |
34,773
|
Total current liabilities
| | |
308,110
| | | |
272,050
|
| | | | | |
Senior notes payable and other obligations, net of current portion
| | |
357,643
| | | |
374,270
|
Deferred income taxes
| | |
35,362
| | | |
36,490
|
| | | | | |
Common stock
| | |
448
| | | |
443
|
Additional paid-in capital
| | |
219,669
| | | |
211,567
|
Retained earnings
| | |
146,946
| | | |
106,640
|
Accumulated other comprehensive income (loss)
| | |
(362
|
)
| | |
5,200
|
Total stockholders' equity
| | |
366,701
| | | |
323,850
|
| | | | | |
Total liabilities and stockholders' equity
| |
$
|
1,067,816
| | |
$
|
1,006,660
|
BEACON ROOFING SUPPLY, INC |
Condensed Consolidated Statements of Cash Flows |
| | | | |
| | | | |
| | Fiscal Year Ended |
(In thousands) | | September 30, 2008 | | September 30, 2007 |
| | | | |
Operating activities: | | | | |
Net income
| |
$
|
40,306
| | |
$
|
25,279
| |
Adjustments to reconcile net income to net cash provided by
operating activities:
| | | | |
Depreciation and amortization
| | |
34,240
| | | |
32,863
| |
Stock-based compensation
| | |
4,861
| | | |
4,983
| |
Deferred income taxes
| | |
(2,838
|
)
| | |
2,022
| |
Changes in assets and liabilities, net of the effects of
acquisitions:
| | | | |
Accounts receivable
| | |
(17,434
|
)
| | |
(22,048
|
)
|
Inventories
| | |
(44,050
|
)
| | |
13,815
| |
Prepaid expenses and other assets
| | |
(9,645
|
)
| | |
7,008
| |
Accounts payable and accrued expenses
| | |
44,127
| | | |
(107
|
)
|
Net cash provided by operating activities
| | |
49,567
| | | |
63,815
| |
| | | | |
Investing activities: | | | | |
Purchases of property and equipment
| | |
(5,739
|
)
| | |
(23,132
|
)
|
Acquisition of businesses, net of cash acquired
| | |
-
| | | |
(120,154
|
)
|
Net cash used in investing activities
| | |
(5,739
|
)
| | |
(143,286
|
)
|
| | | | |
Financing activities: | | | | |
Repayments under revolving lines of credit
| | |
(20,899
|
)
| | |
(203,684
|
)
|
Borrowings (repayments) under senior notes & other
| | |
(6,131
|
)
| | |
287,355
| |
Proceeds from exercise of options
| | |
1,302
| | | |
1,115
| |
Payment of deferred financing costs
| | |
-
| | | |
(3,087
|
)
|
Income tax benefit from stock-based compensation deductions in
excess of the associated compensation cost
| | |
1,944
| | | |
2,040
| |
Net cash provided (used) by financing activities
| | |
(23,784
|
)
| | |
83,739
| |
| | | | |
Effect of exchange rate changes on cash
| | |
(475
|
)
| | |
354
| |
Net increase in cash and cash equivalents
| | |
19,569
| | | |
4,622
| |
Cash and cash equivalents at beginning of period
| | |
6,469
| | | |
1,847
| |
Cash and cash equivalents at end of period
| |
$
|
26,038
| | |
$
|
6,469
| |
| | | | |
Non-cash financing and investing activities: | | | | |
Conversion of senior notes payable to new senior notes
| |
$
|
-
| | |
$
|
66,839
| |
BEACON ROOFING SUPPLY, INC | | |
Consolidated Sales by Product Line-Unaudited | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Consolidated Sales by Product Line for Existing Markets* | | | | | | |
| | | | | | | | | | | | | |
| For the Fourth Quarter Ended: | | | | | | | | | | |
| | | | | | | | | | | | | % Change Based |
| September 30, 2008 (a) | | September 30, 2007 | | | | | | On Average Sales |
(dollars in millions) | Net Sales | | Mix % | | Net Sales | | Mix % | | Change | | | | Per Business Day (b) |
Residential roofing products
|
$
|
261.7
| |
46.1
|
%
| |
$
|
191.3
| |
38.7
|
%
| |
$
|
70.4
| | |
36.8
|
%
| |
34.7
|
%
|
Non-residential roofing products
| |
224.4
| |
39.6
|
%
| | |
210.5
| |
42.6
|
%
| | |
13.9
| | |
6.6
|
%
| |
4.9
|
%
|
Complementary building products
| |
81.1
| |
14.3
|
%
| | |
92.0
| |
18.6
|
%
| | |
(10.9
|
)
| |
-11.8
|
%
| |
-13.2
|
%
|
| | | | | | | | | | | | | |
|
$
|
567.2
| |
100.0
|
%
| |
$
|
493.8
| |
100.0
|
%
| |
$
|
73.4
| | |
14.9
|
%
| |
13.1
|
%
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Note: Totals may not foot due to rounding.
*Same as total sales as there were no branches acquired during the four
quarters prior to the start of the fourth quarter of fiscal 2008.
(a) The fourth quarter of fiscal 2008 had one additional business day
compared to the fourth quarter of fiscal 2007.
(b) Calculated by dividing the existing market sales by the number of
business days in the period.
BEACON ROOFING SUPPLY, INC |
Consolidated Sales by Product Line-Unaudited |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | For the Fiscal Years Ended: | | | | | | | | |
| | | | | | | | | | | | |
| | September 30, 2008 (a) | | September 30, 2007 | | | | |
(dollars in millions) |
| Net Sales | | Mix % | | Net Sales | | Mix % | | Change |
Residential roofing products
| |
$
|
756.3
| |
42.4
|
%
| |
$
|
691.7
| |
42.0
|
%
| |
$
|
64.6
| | |
9.3
|
%
|
Non-residential roofing products
| | |
725.9
| |
40.7
|
%
| | |
605.9
| |
36.8
|
%
| | |
120.0
| | |
19.8
|
%
|
Complementary building products
| | |
302.3
| |
16.9
|
%
| | |
348.2
| |
21.2
|
%
| | |
(45.9
|
)
| |
-13.2
|
%
|
| | | | | | | | | | | | |
| |
$
|
1,784.5
| |
100.0
|
%
| |
$
|
1,645.8
| |
100.0
|
%
| |
$
|
138.7
| | |
8.4
|
%
|
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Consolidated Sales by Product Line for Existing Markets* | | | | |
| | | | | | | | | | | | |
| | For the Fiscal Years Ended: | | | | | | | | |
| | | | | | | | | | | | |
| | September 30, 2008 (a) | | September 30, 2007 | | | | |
(dollars in millions) | | Net Sales | | Mix % | | Net Sales | | Mix % | | Change |
Residential roofing products
| |
$
|
736.1
| |
48.8
|
%
| |
$
|
684.5
| |
46.0
|
%
| |
$
|
51.6
| | |
7.5
|
%
|
Non-residential roofing products
| | |
479.4
| |
31.8
|
%
| | |
463.1
| |
31.1
|
%
| | |
16.3
| | |
3.5
|
%
|
Complementary building products
| | |
293.1
| |
19.4
|
%
| | |
341.7
| |
22.9
|
%
| | |
(48.6
|
)
| |
-14.2
|
%
|
| | | | | | | | | | | | |
| |
$
|
1,508.6
| |
100.0
|
%
| |
$
|
1,489.3
| |
100.0
|
%
| |
$
|
19.3
| | |
1.3
|
%
|
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Existing Market Sales By Business Day (b) During the Fiscal Years
Ended: | | | | |
| | | | | | | | | | | | |
| | September 30, 2008 (a) | | September 30, 2007 | | | | |
(dollars in millions) | | Net Sales | | Mix % | | Net Sales | | Mix % | | Change |
Residential roofing products
| |
$
|
2.909
| |
48.8
|
%
| |
$
|
2.716
| |
46.0
|
%
| |
$
|
0.193
| | |
7.1
|
%
|
Non-residential roofing products
| | |
1.895
| |
31.8
|
%
| | |
1.838
| |
31.1
|
%
| | |
0.057
| | |
3.1
|
%
|
Complementary building products
| | |
1.158
| |
19.4
|
%
| | |
1.356
| |
22.9
|
%
| | |
(0.197
|
)
| |
-14.6
|
%
|
| | | | | | | | | | | | |
| |
$
|
5.963
| |
100.0
|
%
| |
$
|
5.910
| |
100.0
|
%
| |
$
|
0.053
| | |
0.9
|
%
|
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Note: Totals may not foot due to rounding.
* Excludes branches acquired in the four quarters prior to the start of
fiscal 2008.
(a) Fiscal 2008 had one additional business day as compared to fiscal
2007.
(b) Calculated by dividing the total annual existing market sales above
by the number of business days.
Beacon Roofing Supply, Inc. |
Earnings Before Interest, Taxes, Depreciation and Amortization
and Stock-Based Compensation ("Adjusted EBITDA") |
Unaudited |
(Dollars in thousands, except per share data) |
| | | | | | | | | | |
| | Three Months Ended September 30, | | | | Fiscal Year Ended September 30, |
|
| 2008 | | 2007 | | | | 2008 | | 2007 |
| | | | | | | | | | |
| | | | | | | | | | |
Net income
| |
$
|
24,933
| |
$
|
11,308
| | | |
$
|
40,306
| |
$
|
25,279
|
Interest expense, net
| | |
6,190
| | |
7,324
| | | | |
25,904
| | |
27,434
|
Provision for income taxes
| | |
17,817
| | |
7,689
| | | | |
28,500
| | |
17,095
|
Depreciation and amortization
| | |
8,486
| | |
9,542
| | | | |
34,240
| | |
32,863
|
Stock-based compensation
| | |
1,089
| | |
1,040
| | | | |
4,861
| | |
4,983
|
| | | | | | | | | | |
Adjusted EBITDA (1)
| |
$
|
58,515
| |
$
|
36,903
| | | |
$
|
133,811
| |
$
|
107,654
|
(1) Adjusted EBITDA is defined as net income plus interest expense (net
of interest income), income taxes, depreciation and amortization and
stock-based compensation (i.e. stock option expense). EBITDA is a
measure commonly used in the distribution industry, and we present
Adjusted EBITDA to enhance your understanding of our operating
performance. Adjusted EBITDA is used in our bank covenants and we use
Adjusted EBITDA as an internal performance measurement and as one
criterion for evaluating our performance relative to that of our peers.
We believe that Adjusted EBITDA is an operating performance measure that
provides investors and analysts with a measure of operating results
unaffected by differences in capital structures, capital investment
cycles, and ages of related assets among otherwise comparable companies.
Further, we believe that Adjusted EBITDA is a useful measure because it
improves comparability of results of operations, since purchase
accounting used for acquisitions can render depreciation and
amortization non-comparable between periods. Management uses these
supplemental measures to evaluate performance period over period and to
analyze the underlying trends in the Company's business and to establish
operational goals and forecasts that are used in allocating resources.
We expect to compute our non-GAAP financial measures using the same
consistent method from quarter to quarter and year to year.
While we believe Adjusted EBITDA is a useful measure for investors, it
is not a measurement presented in accordance with United States
generally accepted accounting principles, or GAAP. You should not
consider Adjusted EBITDA in isolation or as a substitute for net income,
cash flows from operations, or any other items calculated in accordance
with GAAP. In addition, Adjusted EBITDA has inherent material
limitations as a performance measure. It does not include interest
expense and, because we have borrowed money, interest expense is a
necessary element of our costs. In addition, Adjusted EBITDA does not
include depreciation and amortization expense. Because we have capital
and intangible assets, depreciation and amortization expense is a
necessary element of our costs. Adjusted EBITDA also does not include
stock-based compensation, which is a necessary element of our costs
since we provide stock options to key members of management as an
important incentive to maximize overall company performance and as a
benefit. Moreover, Adjusted EBITDA does not include taxes, and payment
of taxes is a necessary element of our operations. Accordingly, since
Adjusted EBITDA excludes these items, it has material limitations as a
performance measure. The Company's management separately monitors
capital expenditures, which impact depreciation expense, as well as
amortization expense, interest expense, and income tax expense. Because
not all companies use identical calculations, our presentation of
Adjusted EBITDA may not be comparable to other similarly titled measures
of other companies.
SOURCE: Beacon Roofing Supply, Inc.
Beacon Roofing Supply, Inc.
Dave Grace, 978-535-7668 x14
CFO
dgrace@beaconroofingsupply.com
Copyright Business Wire 2008
News Provided by COMTEX