View all news

Beacon Roofing Supply Reports Second Quarter 2009 Results

May 8, 2009

PEABODY, Mass., May 08, 2009 (BUSINESS WIRE) -- Beacon Roofing Supply, Inc. (the "Company") (NASDAQ: BECN) announced results today for its fiscal year 2009 second quarter and six-month period (first half) ended March 31, 2009 ("2009").

Second Quarter

Sales increased 4.9% to $319.3 million in 2009 from $304.3 million in last year's second quarter ended March 31, 2008 ("2008"). Residential roofing sales increased 37.2% while non-residential (commercial) roofing and complementary product sales declined 12.6% and 27.1%, respectively. Residential roofing sales benefited from year-over-year price increases as well as from strong, although diminishing, re-roofing activity in markets that were affected by Hurricane Ike. Non-residential sales slowed due, in part, to adverse winter conditions in the Company's markets that have the largest concentration of commercial business. Complementary product sales continued to be negatively impacted by both the slowdown in the economy and lower levels of new construction. In addition, the Company operated eight fewer branches at the end of this period compared to the end of the prior-year second quarter and there was one less business day in the second quarter of this year. On a same-day basis, sales increased 6.6%.

The Company's net loss for the second quarter was $2.4 million compared to $8.1 million in 2008, a 70% improvement. Net loss per share decreased 72% to $0.05 compared to $0.18 in 2008.

Gross profit in the second quarter was $74.3 million, up $5.9 million from 2008. The gross margin rate increased to 23.3% from 22.5% last year primarily due to the sales mix shift to more residential roofing products, which have substantially higher gross margins than the more competitive non-residential market.

Operating expenses decreased $2.5 million, or 3.3%, primarily due to reductions in selling expenses and general and administrative expenses, mostly from lower fuel costs and insurance costs, respectively. As a percentage of net sales, operating expenses declined to 22.8% from 24.8% due to tight controls over variable costs and the leveraging of fixed costs over the higher sales.

The Company realized operating income of $1.5 million in the second quarter compared to an operating loss of $6.9 million in 2008, an $8.4 million improvement. As a percentage of net sales, operating income was 0.5% compared to a negative 2.3% last year.

Interest expense decreased $1.1 million, or 16.9%, due primarily to a paydown of debt since 2008 and lower average interest rates. The income tax provision rate was 40.9% compared to 40.5% last year.

Earnings before interest, taxes, depreciation and amortization, and stock-based compensation, or "Adjusted EBITDA," was $10.2 million in the second quarter compared to $2.9 million in 2008. Adjusted EBITDA is reconciled to net income in this press release.

First Half

Sales increased 11.4% to $782.6 million in 2009 from $702.6 million in last year's first half. Residential roofing sales increased 48.7% while non-residential roofing and complementary product sales declined 7.8% and 21.7%, respectively. First-half sales were principally influenced by the same factors as in the second quarter.

The Company's net income for the six months was $16.2 million compared to a net loss of $2.9 million in 2008. Diluted net income per share was $0.36 compared to a net loss per share of $0.07 in 2008.

Gross profit was $190.3 million, up $30.2 million from 2008. The gross margin rate increased to 24.3% from 22.8% last year primarily due to the sales mix shift to more residential roofing products and the first-quarter benefit of having lower weighted-average costs of residential roofing products.

As a percentage of net sales, operating expenses declined to 19.3% from 21.5% due to the same factors as in the second quarter.

The Company realized operating income of $39.1 million in the first half compared to $8.8 million in 2008, a $30.3 million improvement. As a percentage of net sales, operating income was 5.0% compared to 1.3% last year.

Interest expense decreased $2.0 million, or 14.6%, due to the same factors as in the second quarter. The income tax provision rate was 40.9% compared to 41.0% last year.

Adjusted EBITDA was $56.8 million in the first half compared to $28.9 million in 2008.

Cash flow from operations was $84.8 million in 2009 compared to $29.5 million in 2008. This increase was primarily attributable to the increase in operating income, a seasonal decline of accounts receivable and tight control over inventories, partially offset by the impact of higher income tax payments in the first half of the current year. Although there was $98.1 million of cash on hand at the end of the period, some of that build-up was due to temporary seasonal factors.

Robert Buck, the Company's Chairman & Chief Executive Officer, stated: "We are very pleased with our financial performance in this challenging economic environment, including our ability to generate significant cash flow. We continue to emphasize customer service and tight controls over expenses and inventories. Our focus in these areas resulted in a solid second quarter and a favorable start to the fiscal year. We also are pleased that our balance sheet has strengthened further in 2009, which should position us to take advantage of future growth opportunities."

There will be a conference call to discuss the second-quarter and first-half results this morning at 10 a.m. EDT. The dial-in number is 877-719-9795 (international dial-in number 719-325-4756). To assure timely access, participants should call in before 10:00 a.m.

Within two hours after the call, a webcast of the call will be available on the "Events & Presentations" page of the "Investor Relations" section of the Company's web site at http://www.beaconroofingsupply.com. A replay of the conference call will also be available at 888-203-1112 (participant passcode 7614623) (international dial-in number 719-457-0820 with same passcode) for a week following the call.

Beacon Roofing Supply, Inc. is a leading distributor of roofing materials and complementary building products operating 169 branches in 35 states in the United States and in three provinces in Eastern Canada.

Forward-Looking Statements: This release contains information about management's view of the Company's future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the "Risk Factors" section of the Company's latest Form 10-K. In addition, the forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point, the Company specifically disclaims any obligation to do so other than as required by federal securities laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.

BECN-F

BEACON ROOFING SUPPLY, INC  
Condensed Consolidated Statements of Operations  
                                                     
                                                     
Unaudited     Second Quarter Ended   Six Months Ended  
(Dollars in thousands, except per share data)  

March 31, 2009

  % of Net Sales   March 31, 2008   % of Net Sales   March 31, 2009   % of Net Sales   March 31, 2008   % of Net Sales
                                                     
Net sales     $ 319,303     100.0 %   $ 304,251     100.0 %   $ 782,632   100.0 %   $ 702,647     100.0 %
Cost of products sold       245,025     76.7 %     235,859     77.5 %     592,356   75.7 %     542,561     77.2 %
Gross profit       74,278     23.3 %     68,392     22.5 %     190,276   24.3 %     160,086     22.8 %
                                                     
Operating expenses       72,820     22.8 %     75,332     24.8 %     151,143   19.3 %     151,249     21.5 %
                                                     
Income (loss) from operations     1,458     0.5 %     (6,940 )   -2.3 %     39,133   5.0 %     8,837     1.3 %
                                                     
Interest expense       5,589     1.8 %     6,728     2.2 %     11,738   1.5 %     13,737     2.0 %
                                                     
Income (loss) before income taxes     (4,131 )   -1.3 %     (13,668 )   -4.5 %     27,395   3.5 %     (4,900 )   -0.7 %
Income tax expense (benefit)     (1,688 )   -0.5 %     (5,536 )   -1.8 %     11,196   1.4 %     (2,009 )   -0.3 %
                                                     
Net income (loss)     $ (2,443 )   -0.8 %     (8,132 )   -2.7 %   $ 16,199   2.1 %   $ (2,891 )   -0.4 %
                                                     
Net income (loss) per share:                                                  
  Basic   $ (0.05 )       $ (0.18 )         $ 0.36         $ (0.07 )      
  Diluted   $ (0.05 )       $ (0.18 )         $ 0.36         $ (0.07 )      
                                                     
Weighted average shares used in computing                                                  
net income (loss) per share:                                                  
  Basic     44,941,782           44,280,600             44,881,846           44,276,916        
  Diluted     44,941,782           44,280,600             45,339,821           44,276,916        
                                                       
BEACON ROOFING SUPPLY, INC
Condensed Consolidated Balance Sheets
                         
    Unaudited   Unaudited        

(Dollars in thousands)

March 31, 2009   March 31, 2008   September 30, 2008
                         
Assets                      
Current assets:                      
Cash and cash equivalents $ 98,106     $ 10,574     $ 26,038  
Accounts receivable, net   166,939       173,039       283,652  
Inventories   207,042       194,551       209,255  
Prepaid expenses and other assets   38,195       26,545       45,799  
Deferred income taxes   22,664       19,276       18,126  
Total current assets   532,946       423,985       582,870  
                         
Property and equipment, net   51,850       61,384       56,712  
Goodwill   352,319       354,727       354,269  
Other assets, net   67,093       85,886       73,965  
                         
Total assets $ 1,004,208     $ 925,982     $ 1,067,816  
                         
                         
Liabilities and stockholders' equity                      
Current liabilities:                      
Accounts payable $ 158,166     $ 128,386     $ 198,429  
Accrued expenses   63,376       60,262       89,755  
Current portion of long-term obligations   15,066       12,828       19,926  
Total current liabilities   236,608       201,476       308,110  
                         
Senior notes payable and other obligations, net of current portion   353,674       372,051       357,643  
Deferred income taxes   34,858       36,450       35,362  
                         
Stockholders' equity:                      
Common stock   451       443       448  
Additional paid-in capital   222,982       214,188       219,669  
Retained earnings   163,145       103,749       146,946  
Accumulated other comprehensive loss   (7,510 )     (2,375 )     (362 )
Total stockholders' equity   379,068       316,005       366,701  
                         
Total liabilities and stockholders' equity $ 1,004,208     $ 925,982     $ 1,067,816  
                       
BEACON ROOFING SUPPLY, INC
Condensed Consolidated Statements of Cash Flows
                 
                 
    Six Months Ended
Unaudited March 31, 2009   March 31, 2008
(In thousands)              
                 
Operating activities:              
Net income (loss) $ 16,199     $ (2,891 )
Adjustments to reconcile net income (loss)              
to net cash provided by operating activities:              
Depreciation and amortization   15,311       17,488  
Stock-based compensation   2,385       2,590  
Deferred income taxes   (317 )     (1,049 )
Changes in assets and liabilities, net of the adjustments of acquisitions:              
Accounts receivable   113,356       93,889  
Inventories   269       (29,008 )
Prepaid expenses and other assets   7,255       6,075  
Accounts payable and accrued expenses   (69,613 )     (57,609 )
Net cash provided by operating activities   84,845       29,485  
                 
Investing activities:              
Purchases of property and equipment   (4,761 )     (1,214 )
Net cash used in investing activities   (4,761 )     (1,214 )
                 
Financing activities:              
Repayments under revolving lines of credit, net   (4,627 )     (21,053 )
Net repayments under senior notes payable and other   (4,188 )     (2,898 )
Proceeds from exercise of options   845       15  
Income tax benefit from stock-based compensation deductions              
in excess of the associated compensation costs   86       16  
Net cash used by financing activities   (7,884 )     (23,920 )
                 
Effect of exchange rate changes on cash   (132 )     (246 )
Net increase in cash and cash equivalents   72,068       4,105  
Cash and cash equivalents at beginning of period   26,038       6,469  
Cash and cash equivalents at end of period $ 98,106     $ 10,574  
               
BEACON ROOFING SUPPLY, INC
Consolidated Sales by Product Line
                                   
Unaudited
 

For the Three Months Ended:

                     
                                   
  March 31, 2009   March 31, 2008            
(dollars in millions) Net Sales   Mix %   Net Sales   Mix %   Change
Residential roofing products $ 172.2   53.9 %   $ 125.5   41.2 %   $ 46.7   37.2 %
Non-residential roofing products   101.3   31.7 %     115.9   38.1 %     (14.6 ) -12.6 %
Complementary building products   45.8   14.4 %     62.9   20.7 %     (17.0 ) -27.1 %
                                   
  $ 319.3   100.0 %   $ 304.3   100.0 %   $ 15.1   4.9 %
                                   
  For the Six Months Ended:                        
                                   
  March 31, 2009   March 31, 2008            
(dollars in millions) Net Sales   Mix %   Net Sales   Mix %   Change
Residential roofing products $ 406.6   52.0 %   $ 273.5   38.9 %   $ 133.1   48.7 %
Non-residential roofing products   266.0   34.0 %     288.6   41.1 %     (22.6 ) -7.8 %
Complementary building products   110.0   14.1 %     140.5   20.0 %     (30.5 ) -21.7 %
                                   
  $ 782.6   100.0 %   $ 702.6   100.0 %   $ 80.0   11.4 %
                                   
Sales By Business Day during the Three Months Ended:
                                   
  March 31, 2009   March 31, 2008            
(dollars in millions) Net Sales   Mix %   Net Sales   Mix %   Change
Residential roofing products $ 2.733   53.9 %   $ 1.961   41.2 %   $ 0.772   39.4 %
Non-residential roofing products   1.608   31.7 %     1.811   38.1 %     (0.203 ) -11.2 %
Complementary building products   0.728   14.4 %     0.982   20.7 %     (0.254 ) -25.9 %
                                   
  $ 5.069   100.0 %   $ 4.754   100.0 %   $ 0.315   6.6 %
                                   
                                   
Note: The six-month periods had the same number of business days. Some totals above may not foot due to rounding.
Earnings Before Interest, Taxes, Depreciation and Amortization and Stock-Based Compensation ("Adjusted EBITDA")
Unaudited
                                 
(Dollars in thousands, except per share data)
                                 
      Three Months Ended March 31,   Six Months Ended March 31,
      2009   2008   2009   2008
                                 
                                 
                                 
Net income (loss)   $ (2,443 )   $ (8,132 )   $ 16,199   $ (2,891 )
Interest expense     5,589       6,728       11,738     13,737  
Income tax expense (benefit)     (1,688 )     (5,536 )     11,196     (2,009 )
Depreciation and amortization     7,589       8,597       15,311     17,488  
Stock-based compensation     1,190       1,225       2,385     2,590  
                                 
Adjusted EBITDA (1)   $ 10,237     $ 2,882     $ 56,829   $ 28,915  

(1) Adjusted EBITDA is defined as net income plus interest expense (net of interest income), income taxes, depreciation and amortization and stock-based compensation (i.e. stock option expense). EBITDA is a measure commonly used in the distribution industry, and we present Adjusted EBITDA to enhance your understanding of our operating performance. Adjusted EBITDA is used in our bank covenants and we use Adjusted EBITDA as an internal performance measurement and as one criterion for evaluating our performance relative to that of our peers. We believe that Adjusted EBITDA is an operating performance measure that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets among otherwise comparable companies. Further, we believe that Adjusted EBITDA is a useful measure because it improves comparability of results of operations, since purchase accounting used for acquisitions can render depreciation and amortization non-comparable between periods. Management uses these supplemental measures to evaluate performance period over period and to analyze the underlying trends in the Company's business and to establish operational goals and forecasts that are used in allocating resources. We expect to compute our non-GAAP financial measures using the same consistent method from quarter to quarter and year to year.
While we believe Adjusted EBITDA is a useful measure for investors, it is not a measurement presented in accordance with United States generally accepted accounting principles, or GAAP. You should not consider Adjusted EBITDA in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, Adjusted EBITDA has inherent material limitations as a performance measure. It does not include interest expense and, because we have borrowed money, interest expense is a necessary element of our costs. In addition, Adjusted EBITDA does not include depreciation and amortization expense. Because we have capital and intangible assets, depreciation and amortization expense is a necessary element of our costs. Adjusted EBITDA also does not include stock-based compensation, which is a necessary element of our costs since we provide stock options to key members of management as an important incentive to maximize overall company performance and as a benefit. Moreover, Adjusted EBITDA does not include taxes, and payment of taxes is a necessary element of our operations. Accordingly, since Adjusted EBITDA excludes these items, it has material limitations as a performance measure. The Company's management separately monitors capital expenditures, which impact depreciation expense, as well as amortization expense, interest expense, and income tax expense. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

SOURCE: Beacon Roofing Supply, Inc.

Beacon Roofing Supply, Inc.
Dave Grace, CFO, 978-535-7668 x14
dgrace@beaconroofingsupply.com

Copyright Business Wire 2009

View all news