PEABODY, Mass., Aug 07, 2009 (BUSINESS WIRE) -- Beacon Roofing Supply, Inc. (the "Company") (NASDAQ: BECN) announced
results today for its fiscal year 2009 third quarter and nine months
(year-to-date) ended June 30, 2009 ("2009").
Third Quarter
Sales declined 9.9% to $463.6 million in 2009 from $514.6 million in
last year's third quarter ended June 30, 2008. Residential roofing sales
increased 10.4% while non-residential roofing and complementary product
sales declined 25.6% and 25.1%, respectively. Residential roofing sales
benefited from higher average year-over-year prices as well as from
strong, although diminishing, re-roofing activity in markets that were
affected by Hurricane Ike. Non-residential sales continued to slow
significantly due to adverse economic conditions. Complementary product
sales were negatively impacted by both the slowdown in the economy and
lower levels of new construction.
The Company's net income for the third quarter was $17.2 million
compared to $18.3 million in 2008, a decline of 5.9%. Diluted net income
per share decreased to $0.38 from $0.41 in the third quarter last year.
Gross profit in the third quarter was $107.8 million, down $12.4 million
from 2008. The gross margin rate fell slightly to 23.3% from last year's
23.4% due primarily to more competitive market conditions. Those
conditions were partially offset by a shift in the Company's sales mix
to more residential roofing products, which have substantially higher
gross margins than the more competitive non-residential market.
Operating expenses decreased $9.0 million, or 10.8%, and from 16.2% to
16.0% of net sales, primarily due to reductions in payroll and related
costs as well as reductions in other selling expenses, including fuel
costs.
The Company realized operating income of $33.6 million in the third
quarter compared to $36.9 million in 2008, a decline of $3.3 million. As
a percentage of net sales, operating income was unchanged from last year.
Interest expense decreased $0.4 million, or 6.9%, due to a paydown of
debt and lower average interest rates. The income tax provision rate was
38.7% compared to 41.0% last year.
Earnings before interest, taxes, depreciation and amortization, and
stock-based compensation, or "Adjusted EBITDA," was $42.4 million in the
third quarter compared to $46.4 million in 2008. Adjusted EBITDA is
reconciled to net income in this press release.
Nine Months
Sales increased 2.4% to $1.246 billion in 2009 from $1.217 billion in
last year's first nine months. Residential roofing sales increased 31.5%
while non-residential roofing and complementary product sales declined
15.3% and 23.0%, respectively. Year-to-date 2009 sales were principally
influenced by the same factors as in the third quarter, although the
estimated inflation impact was slightly higher and the Hurricane
Ike-related business was greater in the year-to-date period.
The Company's net income for the nine months was $33.4 million compared
to $15.4 million in 2008, an increase of 117%. Diluted net income per
share was $0.74 compared to $0.34 in 2008, an increase of 118%.
Gross profit was $298.1 million, up $17.8 million from 2008. The gross
margin rate increased to 23.9% from 23.0% last year primarily due to the
sales mix shift to residential roofing products.
Operating expenses declined $9.1 million to $225.4 million in 2009. As a
percentage of net sales, operating expenses declined to 18.1% from 19.3%
due primarily to the same factors as in the third quarter.
The Company realized year-to-date operating income of $72.7 million
compared to $45.8 million in 2008, a $26.9 million or 59% improvement.
As a percentage of net sales, operating income was 5.8% compared to 3.8%
last year.
Interest expense decreased $2.4 million, or 12.2%, due to the same
factors as in the third quarter. The income tax provision rate was 39.8%
compared to 41.0% last year.
Adjusted EBITDA was $99.2 million in the first nine months compared to
$75.3 million in 2008, an increase of 32%.
Cash flow from operations was $84.3 million in year-to-date 2009
compared to $29.2 million in year-to-date 2008. This increase was
primarily attributable to the increase in operating income and a large
decline in accounts receivable, partially offset by the impact of some
early payments made on accounts payable to certain vendors for
discounted terms and higher income tax payments in the first nine months
of the current year. There was $83.0 million of cash on hand at the end
of the period.
Robert Buck, the Company's Chairman & Chief Executive Officer, stated:
"We are pleased with our financial performance in this challenging
economic environment, particularly our ability to generate significant
cash flow. Despite the sales decline in the quarter when compared to
last year's very strong third quarter, our regional leadership did a
terrific job in controlling variable costs. Our focus in these areas and
our typical high level of customer service have produced these solid
year-to-date results. I am proud of our people who have achieved higher
sales and significantly higher profits in the first nine months of our
fiscal year. Our balance sheet and liquidity remain strong, which
positions us well for future growth opportunities."
There will be a conference call to discuss the third-quarter and
nine-month results this morning at 10 a.m. EDT. The dial-in number is
888-395-3241 (international dial-in number 719-457-2734). To assure
timely access, participants should call in before 10:00 a.m.
Within two hours after the call, a webcast of the call will be available
on the "Events & Presentations" page of the "Investor Relations" section
of the Company's web site at http://www.beaconroofingsupply.com.
A replay of the conference call will also be available at 888-203-1112
(international dial-in number 719-457-0820)withparticipant
passcode 6939494 for a week following the call.
Beacon Roofing Supply, Inc. is a leading distributor of roofing
materials and complementary building products operating 169 branches in
35 states in the United States and in three provinces in Eastern Canada.
Forward-Looking Statements: This release contains information about
management's view of the Company's future expectations, plans and
prospects that constitute forward-looking statements for purposes of the
safe harbor provisions under the Private Securities Litigation Reform
Act of 1995. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important
factors, including, but not limited to, those set forth in the "Risk
Factors" section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
BECN-F
BEACON ROOFING SUPPLY, INC | |
Condensed Consolidated Statements of Operations | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
Unaudited | | | Three Months Ended | | Nine Months Ended | |
(Dollars in thousands, except per share data) | | | June 30, 2009 | | % of Net Sales | | June 30, 2008 | | % of Net Sales | | June 30,
2009 | | % of Net Sales | | June 30, 2008 | | % of Net Sales |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
| | | |
$
|
463,586
| |
100.0
|
%
| |
$
|
514,647
| |
100.0
|
%
| |
$
|
1,246,218
| |
100.0
|
%
| |
$
|
1,217,294
| |
100.0
|
%
|
Cost of products sold
| | | | |
355,761
| |
76.7
|
%
| | |
394,474
| |
76.6
|
%
| | |
948,117
| |
76.1
|
%
| | |
937,035
| |
77.0
|
%
|
Gross profit
| | | | |
107,825
| |
23.3
|
%
| | |
120,173
| |
23.4
|
%
| | |
298,101
| |
23.9
|
%
| | |
280,259
| |
23.0
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses
| | | | |
74,239
| |
16.0
|
%
| | |
83,240
| |
16.2
|
%
| | |
225,382
| |
18.1
|
%
| | |
234,489
| |
19.3
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from operations
| | | | |
33,586
| |
7.2
|
%
| | |
36,933
| |
7.2
|
%
| | |
72,719
| |
5.8
|
%
| | |
45,770
| |
3.9
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
| | | | |
5,566
| |
1.2
|
%
| | |
5,977
| |
1.2
|
%
| | |
17,304
| |
1.4
|
%
| | |
19,714
| |
1.6
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes
| | | | |
28,020
| |
6.0
|
%
| | |
30,956
| |
6.0
|
%
| | |
55,415
| |
4.4
|
%
| | |
26,056
| |
2.1
|
%
|
Income tax expense
| | | | |
10,833
| |
2.3
|
%
| | |
12,692
| |
2.5
|
%
| | |
22,029
| |
1.8
|
%
| | |
10,683
| |
0.9
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income
| | | |
$
|
17,187
| |
3.7
|
%
| | |
18,264
| |
3.5
|
%
| |
$
|
33,386
| |
2.7
|
%
| |
$
|
15,373
| |
1.3
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
| | |
$
|
0.38
| | | | |
$
|
0.41
| | | | |
$
|
0.74
| | | | |
$
|
0.35
| | | |
Diluted
| | |
$
|
0.38
| | | | |
$
|
0.41
| | | | |
$
|
0.74
| | | | |
$
|
0.34
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares used in computing
| | | | | | | | | | | | | | | | | | | | | | | | | |
net income per share:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
| | | |
45,100,853
| | | | | |
44,291,478
| | | | | |
44,954,582
| | | | | |
44,281,768
| | | |
Diluted
| | | |
45,541,415
| | | | | |
45,059,653
| | | | | |
45,417,863
| | | | | |
44,818,107
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
BEACON ROOFING SUPPLY, INC |
Condensed Consolidated Balance Sheets |
| | | | | | | | | | | |
| | | | | | | | | |
| |
Unaudited | June 30, 2009 | | June 30, 2008 | | September 30, 2008 |
(Dollars in thousands) | | | | |
| | | | | |
| | | | | | | | | | | |
Assets | | | | | | | | | | |
Current assets:
| | | | | | | | | | |
Cash and cash equivalents
|
$
|
83,037
| | |
$
|
11,503
| |
$
|
26,038
| |
Accounts receivable, net
| |
226,741
| | | |
276,857
| | |
283,652
| |
Inventories
| |
216,341
| | | |
203,101
| | |
209,255
| |
Prepaid expenses and other assets
| |
39,582
| | | |
38,121
| | |
45,799
| |
Deferred income taxes
| |
20,860
| | | |
17,601
| | |
18,126
| |
Total current assets
| |
586,561
| | | |
547,183
| | |
582,870
| |
| | | | | | | | | | | |
Property and equipment, net
| |
53,883
| | | |
58,119
| | |
56,712
| |
Goodwill
| |
353,209
| | | |
354,813
| | |
354,269
| |
Other assets, net
| |
64,016
| | | |
78,465
| | |
73,965
| |
| | | | | | | | | | | |
Total assets
|
$
|
1,057,669
| | |
$
|
1,038,580
| |
$
|
1,067,816
| |
| | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities and stockholders' equity | | | | | | | | | | |
Current liabilities:
| | | | | | | | | | |
Accounts payable
|
$
|
180,085
| | |
$
|
191,975
| |
$
|
198,429
| |
Accrued expenses
| |
82,332
| | | |
87,830
| | |
89,755
| |
Current portion of long-term obligations
| |
8,160
| | | |
16,674
| | |
19,926
| |
Total current liabilities
| |
270,577
| | | |
296,479
| | |
308,110
| |
| | | | | | | | | | | |
Senior notes payable and other obligations, net of current portion
| |
351,723
| | | |
366,956
| | |
357,643
| |
Deferred income taxes
| |
34,516
| | | |
36,516
| | |
35,362
| |
| | | | | | | | | | | |
Stockholders' equity:
| | | | | | | | | | |
Common stock
| |
451
| | | |
443
| | |
448
| |
Additional paid-in capital
| |
224,500
| | | |
215,407
| | |
219,669
| |
Retained earnings
| |
180,332
| | | |
122,013
| | |
146,946
| |
Accumulated other comprehensive income (loss)
| |
(4,430
|
)
| | |
766
| | |
(362
|
)
|
Total stockholders' equity
| |
400,853
| | | |
338,629
| | |
366,701
| |
| | | | | | | | | | | |
Total liabilities and stockholders' equity
|
$
|
1,057,669
| | |
$
|
1,038,580
| |
$
|
1,067,816
| |
| | | | | | | | | | |
BEACON ROOFING SUPPLY, INC |
Condensed Consolidated Statements of Cash Flows |
| | | | | | | | |
| | | | | | | | |
| |
Nine Months Ended |
Unaudited | June 30, 2009 | | June 29, 2008 |
(In thousands) | | | | | | | |
| | | | | | | | |
Operating
activities: | | | | | | | |
Net income
|
$
|
33,386
| | |
$
|
15,373
| |
Adjustments to reconcile net income
| | | | | | | |
to net cash provided by operating activities:
| | | | | | | |
Depreciation and amortization
| |
22,835
| | | |
25,755
| |
Stock-based compensation
| |
3,626
| | | |
3,772
| |
Deferred income taxes
| |
(735
|
)
| | |
(1,470
|
)
|
Changes in assets and liabilities:
| | | | | | | |
Accounts receivable
| |
55,086
| | | |
(9,798
|
)
|
Inventories
| |
(8,143
|
)
| | |
(37,495
|
)
|
Prepaid expenses and other assets
| |
2,622
| | | |
(1,878
|
)
|
Accounts payable and accrued expenses
| |
(24,375
|
)
| | |
34,926
| |
Net cash provided by operating activities
| |
84,302
| | | |
29,185
| |
| | | | | | | | |
Investing activities: | | | | | | | |
Purchases of property and equipment
| |
(10,691
|
)
| | |
(2,321
|
)
|
Net cash used in investing activities
| |
(10,691
|
)
| | |
(2,321
|
)
|
| | | | | | | | |
Financing activities: | | | | | | | |
Repayments under revolving lines of credit, net
| |
(4,743
|
)
| | |
(17,157
|
)
|
Net repayments under senior notes payable and other
| |
(13,087
|
)
| | |
(4,472
|
)
|
Proceeds from exercise of options
| |
1,100
| | | |
47
| |
Income tax benefit from stock-based compensation deductions
| | | | | | | |
in excess of the associated compensation costs
| |
108
| | | |
21
| |
Net cash used by financing activities
| |
(16,622
|
)
| | |
(21,561
|
)
|
| | | | | | | | |
Effect of exchange rate changes on cash
| |
10
| | | |
(269
|
)
|
Net increase in cash and cash equivalents
| |
56,999
| | | |
5,034
| |
Cash and cash equivalents at beginning of period
| |
26,038
| | | |
6,469
| |
Cash and cash equivalents at end of period
|
$
|
83,037
| | |
$
|
11,503
| |
| | | | | | | |
BEACON ROOFING SUPPLY, INC |
Consolidated Sales by Product Line |
| | | | | | | | | | | | | | | | | |
Unaudited | | | | | | | | |
| | | | | | | | |
| For the Three Months Ended: | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| June 30, 2009 | | June 30, 2008 | | | | | | |
(dollars in millions) | Net Sales | | Mix % | | Net Sales | | Mix % | | Change |
| | | | | | | | | | | | | | | | | |
Residential roofing products
|
$
|
245.9
| |
53.1
|
%
| |
$
|
222.8
| |
43.3
|
%
| |
$
|
23.1
| |
10.4
|
%
|
Non-residential roofing products
| |
156.8
| |
33.8
|
%
| | |
210.6
| |
40.9
|
%
| | |
(53.8
|
)
|
-25.6
|
%
|
Complementary building products
| |
60.9
| |
13.1
|
%
| | |
81.3
| |
15.8
|
%
| | |
(20.4
|
)
|
-25.1
|
%
|
| | | | | | | | | | | | | | | | | |
|
$
|
463.6
| |
100.0
|
%
| |
$
|
514.6
| |
100.0
|
%
| |
$
|
(51.1
|
)
|
-9.9
|
%
|
| | | | | | | | | | | | | | | | | |
| For the Nine Months Ended: | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| June 30, 2009 | | June 30, 2008 | | | | | | |
(dollars in millions) | Net Sales | | Mix % | | Net Sales | | Mix % | | Change |
| | | | | | | | | | | | | | | | | |
Residential roofing products
|
$
|
652.6
| |
52.4
|
%
| |
$
|
496.2
| |
40.8
|
%
| |
$
|
156.3
| |
31.5
|
%
|
Non-residential roofing products
| |
422.8
| |
33.9
|
%
| | |
499.2
| |
41.0
|
%
| | |
(76.4
|
)
|
-15.3
|
%
|
Complementary building products
| |
170.9
| |
13.7
|
%
| | |
221.8
| |
18.2
|
%
| | |
(51.0
|
)
|
-23.0
|
%
|
| | | | | | | | | | | | | | | | | |
|
$
|
1,246.2
| |
100.0
|
%
| |
$
|
1,217.3
| |
100.0
|
%
| |
$
|
28.9
| |
2.4
|
%
|
| | | | | | | | | | | | | | | | | |
Earnings Before Interest, Taxes, Depreciation and Amortization
and Stock-Based Compensation ("Adjusted EBITDA") |
Unaudited |
| | | | | | | | | | | | | |
(Dollars in thousands, except per share data) | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | |
Three Months Ended June 30, | | Nine Months Ended June 30, |
| | | 2009 | | 2008 | | 2009 | | 2008 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income (loss)
| |
$
|
17,187
| |
$
|
18,264
| |
$
|
33,386
| |
$
|
15,373
|
Interest expense
| | |
5,566
| | |
5,977
| | |
17,304
| | |
19,714
|
Income taxes
| | |
10,833
| | |
12,692
| | |
22,029
| | |
10,683
|
Depreciation and amortization
| | |
7,524
| | |
8,267
| | |
22,835
| | |
25,755
|
Stock-based compensation
| | |
1,241
| | |
1,182
| | |
3,626
| | |
3,772
|
| | | | | | | | | | | | | |
Adjusted EBITDA (1)
| |
$
|
42,351
| |
$
|
46,382
| |
$
|
99,180
| |
$
|
75,297
|
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1) Adjusted EBITDA is defined as net income plus interest expense (net
of interest income), income taxes, depreciation and amortization and
stock-based compensation (i.e. stock option expense). EBITDA is a
measure commonly used in the distribution industry, and we present
Adjusted EBITDA to enhance your understanding of our operating
performance. Adjusted EBITDA is used in our bank covenants and we use
Adjusted EBITDA as an internal performance measurement and as one
criterion for evaluating our performance relative to that of our peers.
We believe that Adjusted EBITDA is an operating performance measure that
provides investors and analysts with a measure of operating results
unaffected by differences in capital structures, capital investment
cycles, and ages of related assets among otherwise comparable companies.
Further, we believe that Adjusted EBITDA is a useful measure because it
improves comparability of results of operations, since purchase
accounting used for acquisitions can render depreciation and
amortization non-comparable between periods. Management uses these
supplemental measures to evaluate performance period over period and to
analyze the underlying trends in the Company's business and to establish
operational goals and forecasts that are used in allocating resources.
We expect to compute our non-GAAP financial measures using the same
consistent method from quarter to quarter and year to year.
While we believe Adjusted EBITDA is a useful measure for investors, it
is not a measurement presented in accordance with United States
generally accepted accounting principles, or GAAP. You should not
consider Adjusted EBITDA in isolation or as a substitute for net income,
cash flows from operations, or any other items calculated in accordance
with GAAP. In addition, Adjusted EBITDA has inherent material
limitations as a performance measure. It does not include interest
expense and, because we have borrowed money, interest expense is a
necessary element of our costs. In addition, Adjusted EBITDA does not
include depreciation and amortization expense. Because we have capital
and intangible assets, depreciation and amortization expense is a
necessary element of our costs. Adjusted EBITDA also does not include
stock-based compensation, which is a necessary element of our costs
since we provide stock options to key members of management as an
important incentive to maximize overall company performance and as a
benefit. Moreover, Adjusted EBITDA does not include taxes, and payment
of taxes is a necessary element of our operations. Accordingly, since
Adjusted EBITDA excludes these items, it has material limitations as a
performance measure. The Company's management separately monitors
capital expenditures, which impact depreciation expense, as well as
amortization expense, interest expense, and income tax expense. Because
not all companies use identical calculations, our presentation of
Adjusted EBITDA may not be comparable to other similarly titled measures
of other companies.

SOURCE: Beacon Roofing Supply, Inc.
Beacon Roofing Supply, Inc.
Dave Grace, CFO, 978-535-7668 x14
dgrace@beaconroofingsupply.com
Copyright Business Wire 2009