PEABODY, Mass., Feb 03, 2010 (BUSINESS WIRE) -- Beacon Roofing Supply, Inc. (the "Company") (NASDAQ: BECN) announced
results today for its fiscal 2010 first quarter ended December 31, 2009.
Robert Buck, the Company's Chairman & Chief Executive Officer, stated:
"We are up against robust prior year results and in a very challenging
economic environment. Last year's storm business and inflation benefit
had a substantial positive impact on both our sales and margin. Although
our income was below last year, it met our first quarter expectations.
Our continued focus on cost controls and working capital management also
enabled us to increase our cash by $27 million in the quarter."
First quarter sales declined 20.6% to $367.7 million in 2009 from $463.3
million in 2008. Residential roofing sales decreased 26.2% while
non-residential roofing and complementary product sales declined 15.5%
and 13.5%, respectively. All three major product lines were impacted by
economic conditions this year and lower levels of new construction and
remodeling. Residential roofing sales were also up against a 58.5%
increase in 2008, which resulted from higher average prices and strong
re-roofing activity in storm-affected regions, especially from Hurricane
Ike in Texas.
The Company's net income for the first quarter was $7.8 million compared
to $18.6 million in 2008, down 58.0%, due to the decline in sales and a
lower gross margin rate, partially offset by lower expenses. Diluted net
income per share declined 58.5% to $0.17 compared to $0.41 in 2008.
Earnings before interest, taxes, depreciation and amortization, and
stock-based compensation or "Adjusted EBITDA," which is reconciled to
net income in this press release, was $27.1 million in 2009 compared to
$46.6 million in 2008, a decline of 41.9%.
Cash flow from operations was $29.6 million compared to $5.0 million in
2008. This year's first quarter cash flows benefitted from accounts
receivable collections, an inventory decline, and a smaller reduction in
accounts payable and accrued expenses, including the impact of lower
purchases and less income tax payments. There was $110.2 million of cash
on hand at the end of this year's first quarter compared to $22.1
million at December 31, 2008.
The Company will host a webcast and conference call today at 10:00 a.m.
ET to discuss these results. The live webcast of the call, along with a
webcast replay after the call, can be accessed at http://ir.beaconroofingsupply.com/events.cfm
(the "Events & Presentations" page of the "Investor Relations" section
of the Company's web site). There will be a slide presentation of the
results available on that page of the website as well. For those unable
to connect to the Internet or who may wish to ask questions, the
conference call dial-in number is 719-325-2260. To assure timely access,
call participants should call in before 10:00 a.m.
Beacon Roofing Supply, Inc. is a leading distributor of roofing
materials and complementary building products operating 173 branches in
37 states in the United States and in three provinces in Eastern Canada.
Forward-Looking Statements: This release contains information about
management's view of the Company's future expectations, plans and
prospects that constitute forward-looking statements for purposes of the
safe harbor provisions under the Private Securities Litigation Reform
Act of 1995. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important
factors, including, but not limited to, those set forth in the "Risk
Factors" section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
BECN-F
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
Three Months Ended
|
(Dollars in thousands, except per share data)
|
|
|
December 31, 2009
|
|
% of Net Sales
|
|
December 31, 2008
|
|
% of Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
367,721
|
|
100.0
|
%
|
|
$
|
463,329
|
|
100.0
|
%
|
Cost of products sold
|
|
|
|
279,380
|
|
76.0
|
%
|
|
|
347,331
|
|
75.0
|
%
|
Gross profit
|
|
|
|
88,341
|
|
24.0
|
%
|
|
|
115,998
|
|
25.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
69,829
|
|
19.0
|
%
|
|
|
78,323
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
18,512
|
|
5.0
|
%
|
|
|
37,675
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
5,587
|
|
1.5
|
%
|
|
|
6,149
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
12,925
|
|
3.5
|
%
|
|
|
31,526
|
|
6.8
|
%
|
Income tax expense
|
|
|
|
5,098
|
|
1.4
|
%
|
|
|
12,884
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
7,827
|
|
2.1
|
%
|
|
$
|
18,642
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.17
|
|
|
|
|
$
|
0.42
|
|
|
|
Diluted
|
|
|
$
|
0.17
|
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
45,281,263
|
|
|
|
|
|
44,822,561
|
|
|
|
Diluted
|
|
|
|
45,713,213
|
|
|
|
|
|
45,316,255
|
|
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
September 30, 2009
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
110,231
|
|
$
|
22,059
|
|
|
$
|
82,742
|
|
Accounts receivable, net
|
|
|
158,868
|
|
|
196,773
|
|
|
|
227,379
|
|
Inventories
|
|
|
173,236
|
|
|
188,462
|
|
|
|
195,011
|
|
Prepaid expenses and other assets
|
|
|
50,623
|
|
|
46,812
|
|
|
|
52,714
|
|
Deferred income taxes
|
|
|
16,671
|
|
|
22,824
|
|
|
|
19,323
|
|
Total current assets
|
|
|
509,629
|
|
|
476,930
|
|
|
|
577,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
49,425
|
|
|
53,681
|
|
|
|
52,965
|
|
Goodwill
|
|
|
354,426
|
|
|
352,693
|
|
|
|
354,193
|
|
Other assets, net
|
|
|
53,750
|
|
|
70,368
|
|
|
|
56,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
967,230
|
|
$
|
953,672
|
|
|
$
|
1,040,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
86,404
|
|
$
|
100,084
|
|
|
$
|
151,683
|
|
Accrued expenses
|
|
|
55,581
|
|
|
67,685
|
|
|
|
75,536
|
|
Current portion of long-term obligations
|
|
|
15,183
|
|
|
15,028
|
|
|
|
15,092
|
|
Total current liabilities
|
|
|
157,168
|
|
|
182,797
|
|
|
|
242,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other obligations, net of current portion
|
|
|
336,316
|
|
|
355,657
|
|
|
|
338,347
|
|
Deferred income taxes
|
|
|
36,235
|
|
|
35,093
|
|
|
|
36,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
453
|
|
|
448
|
|
|
|
452
|
|
Additional paid-in capital
|
|
|
228,968
|
|
|
221,008
|
|
|
|
226,793
|
|
Retained earnings
|
|
|
207,191
|
|
|
165,588
|
|
|
|
199,364
|
|
Accumulated other comprehensive income (loss)
|
|
|
899
|
|
|
(6,919
|
)
|
|
|
(3,036
|
)
|
Total stockholders' equity
|
|
|
437,511
|
|
|
380,125
|
|
|
|
423,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
967,230
|
|
$
|
953,672
|
|
|
$
|
1,040,786
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Unaudited
|
December 31, 2009
|
|
December 30, 2008
|
(In thousands)
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net income
|
$
|
7,827
|
|
|
$
|
18,642
|
|
Adjustments to reconcile net income
|
|
|
|
|
|
|
|
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
7,129
|
|
|
|
7,722
|
|
Stock-based compensation
|
|
1,427
|
|
|
|
1,195
|
|
Deferred income taxes
|
|
(538
|
)
|
|
|
(480
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
68,905
|
|
|
|
84,166
|
|
Inventories
|
|
22,270
|
|
|
|
19,222
|
|
Prepaid expenses and other assets
|
|
2,151
|
|
|
|
(3,356
|
)
|
Accounts payable and accrued expenses
|
|
(79,588
|
)
|
|
|
(122,090
|
)
|
Net cash provided by operating activities
|
|
29,583
|
|
|
|
5,021
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
Purchases of property and equipment & acquisitions
|
|
(625
|
)
|
|
|
(2,033
|
)
|
Acquisition of business
|
|
(385
|
)
|
|
|
-
|
|
Net cash used in investing activities
|
|
(1,010
|
)
|
|
|
(2,033
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
Repayments under revolving lines of credit, net
|
|
18
|
|
|
|
(4,662
|
)
|
Repayments under senior notes payable and other, net
|
|
(1,981
|
)
|
|
|
(2,287
|
)
|
Proceeds from exercise of options
|
|
664
|
|
|
|
138
|
|
Income tax benefit from stock-based compensation deductions
|
|
|
|
|
|
|
|
in excess of the associated compensation costs
|
|
85
|
|
|
|
6
|
|
Net cash used by financing activities
|
|
(1,214
|
)
|
|
|
(6,805
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
130
|
|
|
|
(162
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
27,489
|
|
|
|
(3,979
|
)
|
Cash and cash equivalents at beginning of period
|
|
82,742
|
|
|
|
26,038
|
|
Cash and cash equivalents at end of period
|
$
|
110,231
|
|
|
$
|
22,059
|
|
|
BEACON ROOFING SUPPLY, INC
|
Consolidated Sales by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
|
|
|
|
|
(dollars in millions)
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
Residential roofing products
|
$
|
173.3
|
|
47.1
|
%
|
|
$
|
234.7
|
|
50.7
|
%
|
|
$
|
(61.4
|
)
|
|
-26.2
|
%
|
Non-residential roofing products
|
|
139.2
|
|
37.9
|
%
|
|
|
164.8
|
|
35.6
|
%
|
|
|
(25.6
|
)
|
|
-15.5
|
%
|
Complementary building products
|
|
55.2
|
|
15.0
|
%
|
|
|
63.8
|
|
13.8
|
%
|
|
|
(8.6
|
)
|
|
-13.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
367.7
|
|
100.0
|
%
|
|
$
|
463.3
|
|
100.0
|
%
|
|
$
|
(95.6
|
)
|
|
-20.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization
and Stock-Based Compensation ("Adjusted EBITDA")
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,827
|
|
$
|
18,642
|
Interest expense
|
|
|
5,587
|
|
|
6,149
|
Income taxes
|
|
|
5,098
|
|
|
12,884
|
Depreciation and amortization
|
|
|
7,129
|
|
|
7,722
|
Stock-based compensation
|
|
|
1,427
|
|
|
1,195
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
|
$
|
27,068
|
|
$
|
46,592
|
(1) Adjusted EBITDA is defined as net income plus interest expense (net
of interest income), income taxes, depreciation and amortization and
stock-based compensation (i.e. stock option expense). EBITDA is a
measure commonly used in the distribution industry, and we present
Adjusted EBITDA to enhance your understanding of our operating
performance. Adjusted EBITDA is used in our bank covenants and we use
Adjusted EBITDA as an internal performance measurement and as one
criterion for evaluating our performance relative to that of our peers.
We believe that Adjusted EBITDA is an operating performance measure that
provides investors and analysts with a measure of operating results
unaffected by differences in capital structures, capital investment
cycles, and ages of related assets among otherwise comparable companies.
Further, we believe that Adjusted EBITDA is a useful measure because it
improves comparability of results of operations, since purchase
accounting used for acquisitions can render depreciation and
amortization non-comparable between periods. Management uses these
supplemental measures to evaluate performance period over period and to
analyze the underlying trends in the Company's business and to establish
operational goals and forecasts that are used in allocating resources.
We expect to compute our non-GAAP financial measures using the same
consistent method from quarter to quarter and year to year.
While we believe Adjusted EBITDA is a useful measure for investors, it
is not a measurement presented in accordance with United States
generally accepted accounting principles, or GAAP. You should not
consider Adjusted EBITDA in isolation or as a substitute for net income,
cash flows from operations, or any other items calculated in accordance
with GAAP. In addition, Adjusted EBITDA has inherent material
limitations as a performance measure. It does not include interest
expense and, because we have borrowed money, interest expense is a
necessary element of our costs. In addition, Adjusted EBITDA does not
include depreciation and amortization expense. Because we have capital
and intangible assets, depreciation and amortization expense is a
necessary element of our costs. Adjusted EBITDA also does not include
stock-based compensation, which is a necessary element of our costs
since we provide stock options to key members of management as an
important incentive to maximize overall company performance and as a
benefit. Moreover, Adjusted EBITDA does not include taxes, and payment
of taxes is a necessary element of our operations. Accordingly, since
Adjusted EBITDA excludes these items, it has material limitations as a
performance measure. The Company's management separately monitors
capital expenditures, which impact depreciation expense, as well as
amortization expense, interest expense, and income tax expense. Because
not all companies use identical calculations, our presentation of
Adjusted EBITDA may not be comparable to other similarly titled measures
of other companies.
BECN-F
SOURCE: Beacon Roofing Supply, Inc.
Beacon Roofing Supply, Inc.
Dave Grace, CFO, 978-535-7668 x14
dgrace@beaconroofingsupply.com
Copyright Business Wire 2010