-
Second quarter net sales of $296 million vs. $285 million.
-
Second quarter net loss per share of $0.13 vs. $0.14.
-
First half existing market sales up 3.8%.
-
Cash on hand builds to $178 million.
PEABODY, Mass.--(BUSINESS WIRE)--
Beacon Roofing Supply, Inc. (the "Company") (NASDAQ: BECN) announced
results today for its fiscal 2011 second quarter and first half ended
March 31, 2011.
Paul Isabella, the Company's President & Chief Executive Officer,
stated: "Despite an even harsher winter in most of the northern U.S., we
managed to beat last year's results. Our second quarter 2011 results did
fall short of our expectations, but our first half results tracked close
to our fiscal year 2011 plan and also ahead of last year's first half.
We are encouraged because our gross margin continues to improve from
last year and we again increased our cash holdings. Our commercial and
complementary businesses continued to perform well but most of our
regions experienced declines in their residential re-roofing businesses,
which included the negative impact of a drop in average shingle prices.
In addition, our operating income was unfavorably affected by an
increase in our bad debt provision and by higher operating losses in our
acquired markets. We feel we are well-positioned to benefit from an
expected pick-up in volume and price increases in the second half of our
fiscal year, and we remain comfortable with our full year expectations."
Second Quarter
Total sales increased 3.8% to $296.3 million in 2011 from $285.4 million
in 2010, while existing market (organic) sales increased 0.2%. Existing
market results exclude seven branches acquired subsequent to the
beginning of last year's second quarter. In existing markets,
non-residential roofing and complementary product sales increased 13.7%
and 6.9%, respectively, while residential roofing sales decreased 11.1%.
Residential roofing sales continued to be especially weak in markets
affected by storms in 2009 and were also affected by continued
historically low levels of new home construction.
The net loss for the second quarter was $6.2 million compared to $6.5
million in 2010, an improvement of 4.3%. Net loss per share was $0.13
compared to $0.14 in 2010. The lower net loss was due to the higher
sales and gross margin rate and lower interest expense, partially offset
by the impact from higher operating expenses and a lower income tax
benefit.
Earnings before interest, taxes, depreciation and amortization, and
stock-based compensation ("Adjusted EBITDA"), which are reconciled to
the net loss and income in this press release, were $0.9 million in 2011
compared to $2.1 million in 2010, a decline of 58%.
First Half
Total sales increased 7.4% to $701.1 million in 2011 from $653.1 million
in 2010, while existing market (organic) sales increased 3.8%. Existing
market results exclude eight branches acquired subsequent to the start
of fiscal year 2010. In existing markets, non-residential roofing and
complementary product sales increased 13.5% and 10.1%, respectively,
while residential roofing sales decreased 5.5%.
Net income for the first half was $3.9 million compared to $1.4 million
in 2010, an improvement of 183%. Diluted net income per share was $0.08
compared to $0.03 in 2010. The higher net income was due to the higher
sales and lower interest expense, partially offset by the impact from
higher operating expenses and a higher income tax provision.
Adjusted EBITDA was $28.6 million in 2011 compared to $29.1 million in
2010, a decline of 2%.
Cash flow from operations was $68.8 million compared to $25.3 million in
2010. This year's cash flows were influenced mostly by a lower reduction
in accounts payable and accrued expenses compared to last year,
partially offset by an unfavorable impact from a larger increase in
inventories this year. Cash on hand increased by $61.3 million to $178.4
million at March 31, 2011 compared to $117.1 million at September 30,
2010.
The Company will host a webcast and conference call today at 10:00 a.m.
ET to discuss these results. The live webcast of the call, along with a
webcast replay after the call, can be accessed at http://ir.beaconroofingsupply.com/events.cfm
(the "Events & Presentations" page of the "Investor Relations" section
of the Company's web site). There will be a slide presentation of the
results available on that page of the website as well. For those unable
to connect to the Internet or who may wish to ask questions, the
conference call dial-in number is 720-545-0063. To assure timely access,
call participants should call in before 10:00 a.m.
Beacon Roofing Supply, Inc. is a leading distributor of roofing
materials and complementary building products, operating 179 branches in
37 states in the United States and in three provinces in Eastern Canada.
Forward-Looking Statements: This release contains information about
management's view of the Company's future expectations, plans and
prospects that constitute forward-looking statements for purposes of the
safe harbor provisions under the Private Securities Litigation Reform
Act of 1995. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important
factors, including, but not limited to, those set forth in the "Risk
Factors" section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
BECN-F
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in thousands, except per share data)
|
|
March 31, 2011
|
|
% of Net Sales
|
|
March 31, 2010
|
|
% of Net Sales
|
|
March 31, 2011
|
|
% of Net Sales
|
|
March 31, 2010
|
|
% of Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
296,321
|
|
|
100.0
|
%
|
|
$
|
285,366
|
|
|
100.0
|
%
|
|
$
|
701,114
|
|
100.0
|
%
|
|
$
|
653,087
|
|
100.0
|
%
|
Cost of products sold
|
|
|
231,094
|
|
|
78.0
|
%
|
|
|
224,302
|
|
|
78.6
|
%
|
|
|
541,077
|
|
77.2
|
%
|
|
|
503,682
|
|
77.1
|
%
|
Gross profit
|
|
|
65,227
|
|
|
22.0
|
%
|
|
|
61,064
|
|
|
21.4
|
%
|
|
|
160,037
|
|
22.8
|
%
|
|
|
149,405
|
|
22.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
72,059
|
|
|
24.3
|
%
|
|
|
67,051
|
|
|
23.5
|
%
|
|
|
147,029
|
|
21.0
|
%
|
|
|
136,880
|
|
21.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(6,832
|
)
|
|
-2.3
|
%
|
|
|
(5,987
|
)
|
|
-2.1
|
%
|
|
|
13,008
|
|
1.9
|
%
|
|
|
12,525
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
3,186
|
|
|
1.1
|
%
|
|
|
5,499
|
|
|
1.9
|
%
|
|
|
6,655
|
|
0.9
|
%
|
|
|
11,086
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(10,018
|
)
|
|
-3.4
|
%
|
|
|
(11,486
|
)
|
|
-4.0
|
%
|
|
|
6,353
|
|
0.9
|
%
|
|
|
1,439
|
|
0.2
|
%
|
Income tax expense
|
|
|
(3,841
|
)
|
|
-1.3
|
%
|
|
|
(5,030
|
)
|
|
-1.8
|
%
|
|
|
2,478
|
|
0.4
|
%
|
|
|
68
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(6,177
|
)
|
|
-2.1
|
%
|
|
|
(6,456
|
)
|
|
-2.3
|
%
|
|
$
|
3,875
|
|
0.6
|
%
|
|
$
|
1,371
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.13
|
)
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.03
|
|
|
|
Diluted
|
|
$
|
(0.13
|
)
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
45,855,777
|
|
|
|
|
|
|
45,397,905
|
|
|
|
|
|
|
45,777,187
|
|
|
|
|
|
45,338,943
|
|
|
|
Diluted
|
|
|
45,855,777
|
|
|
|
|
|
|
45,397,905
|
|
|
|
|
|
|
46,402,586
|
|
|
|
|
|
45,830,171
|
|
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
March 31, 2011
|
|
March 31, 2010
|
|
September 30, 2010
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
178,422
|
|
$
|
89,869
|
|
$
|
117,136
|
|
Accounts receivable, net
|
|
|
177,825
|
|
|
162,080
|
|
|
241,341
|
|
Inventories
|
|
|
209,569
|
|
|
220,163
|
|
|
158,774
|
|
Prepaid expenses and other assets
|
|
|
52,248
|
|
|
55,835
|
|
|
43,115
|
|
Deferred income taxes
|
|
|
15,200
|
|
|
16,342
|
|
|
17,178
|
|
Total current assets
|
|
|
633,264
|
|
|
544,289
|
|
|
577,544
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
44,097
|
|
|
48,329
|
|
|
47,751
|
|
Goodwill
|
|
|
366,117
|
|
|
358,749
|
|
|
365,061
|
|
Other assets, net
|
|
|
46,513
|
|
|
52,350
|
|
|
51,833
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,089,991
|
|
$
|
1,003,717
|
|
$
|
1,042,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
171,343
|
|
$
|
130,012
|
|
$
|
144,064
|
|
Accrued expenses
|
|
|
65,800
|
|
|
60,750
|
|
|
50,132
|
|
Current portion of long-term obligations
|
|
|
9,048
|
|
|
8,639
|
|
|
15,734
|
|
Total current liabilities
|
|
|
246,191
|
|
|
199,401
|
|
|
209,930
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other obligations, net of current portion
|
|
|
321,407
|
|
|
333,826
|
|
|
323,681
|
|
Deferred income taxes
|
|
|
39,696
|
|
|
36,034
|
|
|
39,734
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
459
|
|
|
455
|
|
|
457
|
|
Additional paid-in capital
|
|
|
242,285
|
|
|
231,690
|
|
|
236,136
|
|
Retained earnings
|
|
|
237,765
|
|
|
200,735
|
|
|
233,890
|
|
Accumulated other comprehensive income (loss)
|
|
|
2,188
|
|
|
1,576
|
|
|
(1,639
|
)
|
Total stockholders' equity
|
|
|
482,697
|
|
|
434,456
|
|
|
468,844
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,089,991
|
|
$
|
1,003,717
|
|
$
|
1,042,189
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
Unaudited
|
|
March 31, 2011
|
|
March 31, 2010
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,875
|
|
|
$
|
1,371
|
|
Adjustments to reconcile net income
|
|
|
|
|
|
|
|
|
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
12,636
|
|
|
|
14,015
|
|
Stock-based compensation
|
|
|
2,969
|
|
|
|
2,607
|
|
Gain on sale of assets
|
|
|
(490
|
)
|
|
|
(244
|
)
|
Deferred income taxes
|
|
|
(1,057
|
)
|
|
|
(406
|
)
|
Changes in assets and liabilities, net of the effects of
|
|
|
|
|
|
|
|
|
businesses acquired:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
64,529
|
|
|
|
66,904
|
|
Inventories
|
|
|
(50,444
|
)
|
|
|
(23,469
|
)
|
Prepaid expenses and other assets
|
|
|
(8,077
|
)
|
|
|
(2,657
|
)
|
Accounts payable and accrued expenses
|
|
|
44,902
|
|
|
|
(32,795
|
)
|
Net cash provided by operating activities
|
|
|
68,843
|
|
|
|
25,326
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(4,063
|
)
|
|
|
(3,362
|
)
|
Acquisition of businesses
|
|
|
-
|
|
|
|
(6,618
|
)
|
Proceeds from sale of assets
|
|
|
1,195
|
|
|
|
342
|
|
Net cash used in investing activities
|
|
|
(2,868
|
)
|
|
|
(9,638
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Repayments under revolving lines of credit, net
|
|
|
(59
|
)
|
|
|
64
|
|
Repayments under senior notes payable and other, net
|
|
|
(8,070
|
)
|
|
|
(11,063
|
)
|
Proceeds from exercises of options
|
|
|
2,804
|
|
|
|
1,812
|
|
Income tax benefit from stock-based compensation deductions
|
|
|
|
|
|
|
|
|
in excess of the associated compensation costs
|
|
|
379
|
|
|
|
480
|
|
Net cash used by financing activities
|
|
|
(4,946
|
)
|
|
|
(8,707
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
257
|
|
|
|
146
|
|
Net increase in cash and cash equivalents
|
|
|
61,286
|
|
|
|
7,127
|
|
Cash and cash equivalents at beginning of period
|
|
|
117,136
|
|
|
|
82,742
|
|
Cash and cash equivalents at end of period
|
|
$
|
178,422
|
|
|
$
|
89,869
|
|
|
BEACON ROOFING SUPPLY, INC
|
Unaudited
|
Consolidated Sales by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Second Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
March 30, 2010
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
Residential roofing products
|
|
$
|
129.9
|
|
43.8
|
%
|
|
$
|
143.2
|
|
50.2
|
%
|
|
$
|
(13.3
|
)
|
-9.3
|
%
|
Non-residential roofing products
|
|
|
117.3
|
|
39.6
|
%
|
|
|
96.9
|
|
34.0
|
%
|
|
|
20.4
|
|
21.1
|
%
|
Complementary building products
|
|
|
49.1
|
|
16.6
|
%
|
|
|
45.3
|
|
15.9
|
%
|
|
|
3.8
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
296.3
|
|
100.0
|
%
|
|
$
|
285.4
|
|
100.0
|
%
|
|
$
|
10.9
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales by Product Line for Existing Markets*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Second Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
March 30, 2010
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
Residential roofing products
|
|
$
|
126.4
|
|
44.4
|
%
|
|
$
|
142.1
|
|
50.0
|
%
|
|
$
|
(15.7
|
)
|
-11.0
|
%
|
Non-residential roofing products
|
|
|
109.8
|
|
38.6
|
%
|
|
|
96.6
|
|
34.0
|
%
|
|
|
13.2
|
|
13.7
|
%
|
Complementary building products
|
|
|
48.4
|
|
17.0
|
%
|
|
|
45.3
|
|
16.0
|
%
|
|
|
3.1
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
284.7
|
|
100.0
|
%
|
|
$
|
284.0
|
|
100.0
|
%
|
|
$
|
0.6
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales By Business Day by Product Line for Existing Markets*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Second Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
Net Sales
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
Residential roofing products
|
|
$
|
1.975
|
|
44.4
|
%
|
|
$
|
2.256
|
|
50.0
|
%
|
|
$
|
(0.281
|
)
|
-12.5
|
%
|
Non-residential roofing products
|
|
|
1.716
|
|
38.6
|
%
|
|
|
1.533
|
|
34.0
|
%
|
|
|
0.183
|
|
11.9
|
%
|
Complementary building products
|
|
|
0.757
|
|
17.0
|
%
|
|
|
0.719
|
|
15.9
|
%
|
|
|
0.038
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.448
|
|
100.0
|
%
|
|
$
|
4.508
|
|
100.0
|
%
|
|
$
|
(0.060
|
)
|
-1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Some totals above may not foot due to rounding.
|
*Excludes branches acquired during the four quarters prior to the
start of the second quarter of fiscal 2011.
|
|
BEACON ROOFING SUPPLY, INC
|
Unaudited
|
Consolidated Sales by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential roofing products
|
|
$
|
305.3
|
|
43.5
|
%
|
|
$
|
316.7
|
|
48.5
|
%
|
|
$
|
(11.4
|
)
|
-3.6
|
%
|
Non-residential roofing products
|
|
|
284.2
|
|
40.5
|
%
|
|
|
236.1
|
|
36.2
|
%
|
|
|
48.1
|
|
20.4
|
%
|
Complementary building products
|
|
|
111.6
|
|
15.9
|
%
|
|
|
100.3
|
|
15.4
|
%
|
|
|
11.3
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
701.1
|
|
100.0
|
%
|
|
$
|
653.1
|
|
100.0
|
%
|
|
$
|
48.0
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales by Product Line for Existing Markets*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential roofing products
|
|
$
|
298.0
|
|
44.1
|
%
|
|
$
|
315.5
|
|
48.4
|
%
|
|
$
|
(17.5
|
)
|
-5.4
|
%
|
Non-residential roofing products
|
|
|
267.7
|
|
39.6
|
%
|
|
|
235.8
|
|
36.2
|
%
|
|
|
31.9
|
|
13.5
|
%
|
Complementary building products
|
|
|
110.4
|
|
16.3
|
%
|
|
|
100.3
|
|
15.4
|
%
|
|
|
10.2
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
676.1
|
|
100.0
|
%
|
|
$
|
651.6
|
|
100.0
|
%
|
|
$
|
24.6
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales By Business Day by Product Line for Existing Markets*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
|
|
|
|
|
(dollars in millions)
|
|
Net Sales
|
|
Mix %
|
|
Net Sales
|
|
Mix %
|
|
Change
|
Residential roofing products
|
|
$
|
2.365
|
|
44.1
|
%
|
|
$
|
2.524
|
|
48.4
|
%
|
|
$
|
(0.159
|
)
|
-6.3
|
%
|
Non-residential roofing products
|
|
|
2.125
|
|
39.6
|
%
|
|
|
1.886
|
|
36.2
|
%
|
|
|
0.239
|
|
12.7
|
%
|
Complementary building products
|
|
|
0.877
|
|
16.3
|
%
|
|
|
0.802
|
|
15.4
|
%
|
|
|
0.075
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.367
|
|
100.0
|
%
|
|
$
|
5.212
|
|
100.0
|
%
|
|
$
|
0.155
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Excludes branches acquired during the four quarters prior to the
start of fiscal year 2011.
|
Note: Some totals above may not foot due to rounding.
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization
and Stock-Based Compensation ("Adjusted EBITDA")
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(6,177
|
)
|
|
$
|
(6,456
|
)
|
|
$
|
3,875
|
|
$
|
1,371
|
Interest expense
|
|
|
3,186
|
|
|
|
5,499
|
|
|
|
6,655
|
|
|
11,086
|
Income taxes
|
|
|
(3,841
|
)
|
|
|
(5,030
|
)
|
|
|
2,478
|
|
|
68
|
Depreciation and amortization
|
|
|
6,183
|
|
|
|
6,886
|
|
|
|
12,636
|
|
|
14,015
|
Stock-based compensation
|
|
|
1,523
|
|
|
|
1,180
|
|
|
|
2,969
|
|
|
2,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
|
$
|
874
|
|
|
$
|
2,079
|
|
|
$
|
28,613
|
|
$
|
29,147
|
(1) Adjusted EBITDA is defined as net income (loss) plus interest
expense (net of interest income), income taxes, depreciation and
amortization and stock-based compensation (i.e. stock option expense).
EBITDA is a measure commonly used in the distribution industry, and we
present Adjusted EBITDA to enhance your understanding of our operating
performance. Adjusted EBITDA is used in our bank covenants and we use
Adjusted EBITDA as an internal performance measurement and as one
criterion for evaluating our performance relative to that of our peers.
We believe that Adjusted EBITDA is an operating performance measure that
provides investors and analysts with a measure of operating results
unaffected by differences in capital structures, capital investment
cycles, and ages of related assets among otherwise comparable companies.
Further, we believe that Adjusted EBITDA is a useful measure because it
improves comparability of results of operations, since purchase
accounting used for acquisitions can render depreciation and
amortization non-comparable between periods. Management uses these
supplemental measures to evaluate performance period over period and to
analyze the underlying trends in the Company's business and to establish
operational goals and forecasts that are used in allocating resources.
We expect to compute our non-GAAP financial measures using the same
consistent method from quarter to quarter and year to year. While we
believe Adjusted EBITDA is a useful measure for investors, it is not a
measurement presented in accordance with United States generally
accepted accounting principles, or GAAP. You should not consider
Adjusted EBITDA in isolation or as a substitute for net income, cash
flows from operations, or any other items calculated in accordance with
GAAP. In addition, Adjusted EBITDA has inherent material limitations as
a performance measure. It does not include interest expense and, because
we have borrowed money, interest expense is a necessary element of our
costs. In addition, Adjusted EBITDA does not include depreciation and
amortization expense. Because we have capital and intangible assets,
depreciation and amortization expense is a necessary element of our
costs. Adjusted EBITDA also does not include stock-based compensation,
which is a necessary element of our costs since we provide stock awards
to key members of management as an important incentive to maximize
overall company performance and as a benefit. Moreover, Adjusted EBITDA
does not include taxes, and payment of taxes is a necessary element of
our operations. Accordingly, since Adjusted EBITDA excludes these items,
it has material limitations as a performance measure. The Company's
management separately monitors capital expenditures, which impact
depreciation expense, as well as amortization expense, interest expense,
and income tax expense. Because not all companies use identical
calculations, our presentation of Adjusted EBITDA may not be comparable
to other similarly titled measures of other companies.

Beacon Roofing Supply, Inc.
Dave Grace, CFO, 978-535-7668 x14
dgrace@beaconroofingsupply.com
Source: Beacon Roofing Supply, Inc.
News Provided by Acquire Media