-
Record first quarter net sales up 5% to $514 million vs. $490
million.
-
First quarter EPS of $0.37 vs. $0.41 ($0.39 adjusted).
-
Nineteen branches acquired in the first quarter.
PEABODY, Mass.--(BUSINESS WIRE)--
Beacon Roofing Supply, Inc. (the "Company") (NASDAQ: BECN) announced
results today for its first quarter ended December 31, 2012 ("2013") of
the fiscal year ending September 30, 2013 ("fiscal 2013").
Paul Isabella, the Company's President & Chief Executive Officer,
stated: "We began fiscal 2013 with a solid first quarter performance
despite being up against a very strong quarter last year when our
existing market sales were up 17%. Our total sales benefited from the
positive impact of several acquisitions made since the start of last
year and our gross margin continued to improve over the prior year. The
trend of our complementary product sales has been encouraging,
considering the more discretionary nature of those products. Towards the
end of the first quarter, we took advantage of our financial capacity
and flexibility to purchase key products ahead of announced
industry-wide price increases scheduled mostly for February and April.
We believe we are well positioned for a successful fiscal 2013 and
expect to continue our steady growth. We continue aggressively to seek
quality companies that fit our target acquisition profile, such as
McClure-Johnston and Ford Wholesale, which we acquired in the first
quarter."
Total sales increased 4.9% to $513.7 million in 2013 from $489.9 million
in 2012. Existing market (organic) sales, which exclude branches
acquired after the beginning of last year's first quarter, declined 4.6%
(7.7% based on the same number of business days). In existing markets,
residential and non-residential roofing product sales decreased 5.4% and
6.1%, respectively, while complementary product sales increased 2.9%.
The 2013 sales performance was unfavorably affected by the comparison to
last year's very high level of re-roofing activities, including the
beneficial impact from mild weather in December 2011 and strong business
in several markets that experienced significant storms in 2011, and
lower average residential roofing selling prices this year.
Net income for the first quarter was $18.2 million compared to $19.1
million in 2012, a decrease of 4.8%. Last year's net income included a
benefit of $1.0 million, $0.02 per share, from a reduction in a
liability for contingent consideration related to the acquisition of
Enercon Products. First quarter diluted net income per share was $0.37
compared to an adjusted $0.39 in 2012. The lower net income was
primarily due to higher operating expenses, including acquired branch
expenses, mostly offset by the impact from higher gross profit and lower
interest expense.
Earnings before interest, taxes, depreciation and amortization, and
stock-based compensation ("Adjusted EBITDA"), which are reconciled to
the net income in this press release, were $41.8 million in 2013
compared to $41.1 million in 2012, an increase of 1.7%.
Cash flow from operations was $47.3 million compared to $59.0 million in
2012. This comparison in operating cash flows was influenced mostly by
less favorable changes in working capital, including additional
inventory purchases made in 2013 ahead of announced price increases.
Cash on hand decreased by $121.2 million to $34.0 million at December
31, 2012 compared to $155.2 million at December 31, 2011, due primarily
to a significant paydown of debt (net of new borrowings) since last
year's first quarter and the costs of the acquisitions made since that
time.
The Company will host a webcast and conference call today at 10:00 a.m.
ET to discuss these results. The live webcast of the call, along with a
webcast replay after the call, can be accessed at http://ir.beaconroofingsupply.com/events.cfm
(the "Events & Presentations" page of the "Investor Relations" section
of the Company's web site). There will be a slide presentation of the
results available on that page of the website as well. For those unable
to connect to the Internet or who may wish to ask questions, the
conference call dial-in number is 719-325-2452. To assure timely access,
call participants should call in before 10:00 a.m.
Beacon Roofing Supply, Inc. is a leading distributor of roofing
materials and complementary building products, operating 228 branches in
38 states in the United States and across Canada.
Forward-Looking Statements: This release contains information about
management's view of the Company's future expectations, plans and
prospects that constitute forward-looking statements for purposes of the
safe harbor provisions under the Private Securities Litigation Reform
Act of 1995. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important
factors, including, but not limited to, those set forth in the "Risk
Factors" section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so, other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
BECN-F
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
Three Months Ended
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
% of Net Sales
|
|
|
December 31, 2011
|
|
|
% of Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
513,710
|
|
|
100.0
|
%
|
|
|
$
|
489,850
|
|
|
100.0
|
%
|
Cost of products sold
|
|
|
|
|
386,956
|
|
|
75.3
|
%
|
|
|
|
372,525
|
|
|
76.0
|
%
|
Gross profit
|
|
|
|
|
126,754
|
|
|
24.7
|
%
|
|
|
|
117,325
|
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
94,503
|
|
|
18.4
|
%
|
|
|
|
82,985
|
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
32,251
|
|
|
6.3
|
%
|
|
|
|
34,340
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
1,910
|
|
|
0.4
|
%
|
|
|
|
3,280
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
30,341
|
|
|
5.9
|
%
|
|
|
|
31,060
|
|
|
6.3
|
%
|
Income tax expense
|
|
|
|
|
12,135
|
|
|
2.4
|
%
|
|
|
|
11,945
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
18,206
|
|
|
3.5
|
%
|
|
|
|
19,115
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.38
|
|
|
|
|
|
$
|
0.41
|
|
|
|
Diluted
|
|
|
|
$
|
0.37
|
|
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
47,858,626
|
|
|
|
|
|
|
46,190,888
|
|
|
|
Diluted
|
|
|
|
|
48,865,099
|
|
|
|
|
|
|
46,830,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
34,025
|
|
|
$
|
155,171
|
|
|
$
|
40,205
|
Accounts receivable, net
|
|
|
|
231,500
|
|
|
|
221,665
|
|
|
|
291,456
|
Inventories
|
|
|
|
270,363
|
|
|
|
193,020
|
|
|
|
222,740
|
Prepaid expenses and other assets
|
|
|
|
94,605
|
|
|
|
57,083
|
|
|
|
60,287
|
Deferred income taxes
|
|
|
|
15,793
|
|
|
|
14,881
|
|
|
|
16,087
|
Total current assets
|
|
|
|
646,286
|
|
|
|
641,820
|
|
|
|
630,775
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
58,246
|
|
|
|
48,537
|
|
|
|
57,376
|
Goodwill
|
|
|
|
468,757
|
|
|
|
400,140
|
|
|
|
443,161
|
Other assets, net
|
|
|
|
113,739
|
|
|
|
61,008
|
|
|
|
85,670
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
1,287,028
|
|
|
$
|
1,151,505
|
|
|
$
|
1,216,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
176,322
|
|
|
$
|
149,699
|
|
|
$
|
167,390
|
Accrued expenses
|
|
|
|
84,519
|
|
|
|
73,101
|
|
|
|
71,627
|
Borrowings under revolving lines of credit
|
|
|
|
47,400
|
|
|
|
-
|
|
|
|
41,300
|
Current portion of long-term obligations
|
|
|
|
15,430
|
|
|
|
15,201
|
|
|
|
15,632
|
Total current liabilities
|
|
|
|
323,671
|
|
|
|
238,001
|
|
|
|
295,949
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other obligations, net of current portion
|
|
|
|
221,122
|
|
|
|
309,632
|
|
|
|
220,875
|
Deferred income taxes
|
|
|
|
58,037
|
|
|
|
39,145
|
|
|
|
48,196
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
483
|
|
|
|
463
|
|
|
|
477
|
Additional paid-in capital
|
|
|
|
294,507
|
|
|
|
251,623
|
|
|
|
280,184
|
Retained earnings
|
|
|
|
386,881
|
|
|
|
312,225
|
|
|
|
368,675
|
Accumulated other comprehensive income
|
|
|
|
2,327
|
|
|
|
416
|
|
|
|
2,626
|
Total stockholders' equity
|
|
|
|
684,198
|
|
|
|
564,727
|
|
|
|
651,962
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,287,028
|
|
|
$
|
1,151,505
|
|
|
$
|
1,216,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACON ROOFING SUPPLY, INC
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Unaudited
|
|
|
|
|
|
|
(In thousands)
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,206
|
|
|
|
$
|
19,115
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
7,057
|
|
|
|
|
6,055
|
|
Stock-based compensation
|
|
|
|
2,524
|
|
|
|
|
1,747
|
|
Adjustment of liability for contingent consideration
|
|
|
|
-
|
|
|
|
|
(1,000
|
)
|
Certain interest expense and other financing costs
|
|
|
|
(1,051
|
)
|
|
|
|
-
|
|
Gain on sale of assets
|
|
|
|
(226
|
)
|
|
|
|
(209
|
)
|
Deferred income taxes
|
|
|
|
(133
|
)
|
|
|
|
(662
|
)
|
Changes in assets and liabilities, net of the effects of
businesses acquired:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
76,209
|
|
|
|
|
71,446
|
|
Inventories
|
|
|
|
(34,257
|
)
|
|
|
|
20,805
|
|
Prepaid expenses and other assets
|
|
|
|
(28,370
|
)
|
|
|
|
(19,126
|
)
|
Accounts payable and accrued expenses
|
|
|
|
7,326
|
|
|
|
|
(39,195
|
)
|
Net cash provided by operating activities
|
|
|
|
47,285
|
|
|
|
|
58,976
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(3,092
|
)
|
|
|
|
(2,434
|
)
|
Acquisition of business
|
|
|
|
(64,484
|
)
|
|
|
|
(44,396
|
)
|
Proceeds from sales of assets
|
|
|
|
291
|
|
|
|
|
223
|
|
Net cash used by investing activities
|
|
|
|
(67,285
|
)
|
|
|
|
(46,607
|
)
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
Borrowings (repayments) under revolving lines of credit, net
|
|
|
|
6,100
|
|
|
|
|
(13
|
)
|
Repayments under senior notes payable and other, net
|
|
|
|
(3,807
|
)
|
|
|
|
(2,315
|
)
|
Proceeds from exercises of options
|
|
|
|
9,915
|
|
|
|
|
1,534
|
|
Income tax benefit from stock-based compensation deductions in
excess of the associated compensation costs
|
|
|
|
1,755
|
|
|
|
|
82
|
|
Net cash provided (used) by financing activities
|
|
|
|
13,963
|
|
|
|
|
(712
|
)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
(143
|
)
|
|
|
|
487
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
(6,180
|
)
|
|
|
|
12,144
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
40,205
|
|
|
|
|
143,027
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
34,025
|
|
|
|
$
|
155,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACON ROOFING SUPPLY, INC
|
Unaudited
|
Consolidated Sales by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Change
|
Residential roofing products
|
|
|
|
$
|
242.4
|
|
|
47.2
|
%
|
|
|
$
|
233.0
|
|
|
47.6
|
%
|
|
|
$
|
9.4
|
|
|
4.0
|
%
|
Non-residential roofing products
|
|
|
|
|
196.4
|
|
|
38.2
|
%
|
|
|
|
193.9
|
|
|
39.6
|
%
|
|
|
|
2.5
|
|
|
1.3
|
%
|
Complementary building products
|
|
|
|
|
74.9
|
|
|
14.6
|
%
|
|
|
|
63.0
|
|
|
12.9
|
%
|
|
|
|
11.9
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
513.7
|
|
|
100.0
|
%
|
|
|
$
|
489.9
|
|
|
100.0
|
%
|
|
|
$
|
23.8
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales by Product Line for Existing Markets*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Change
|
Residential roofing products
|
|
|
|
$
|
215.5
|
|
|
46.8
|
%
|
|
|
$
|
227.7
|
|
|
47.2
|
%
|
|
|
$
|
(12.2
|
)
|
|
-5.4
|
%
|
Non-residential roofing products
|
|
|
|
|
181.1
|
|
|
39.3
|
%
|
|
|
|
192.8
|
|
|
40.0
|
%
|
|
|
|
(11.7
|
)
|
|
-6.1
|
%
|
Complementary building products
|
|
|
|
|
63.8
|
|
|
13.9
|
%
|
|
|
|
62.0
|
|
|
12.8
|
%
|
|
|
|
1.8
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
460.4
|
|
|
100.0
|
%
|
|
|
$
|
482.5
|
|
|
100.0
|
%
|
|
|
$
|
(22.1
|
)
|
|
-4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing Market Sales by Business Day**
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Change
|
Residential roofing products
|
|
|
|
$
|
3.476
|
|
|
46.8
|
%
|
|
|
$
|
3.795
|
|
|
47.2
|
%
|
|
|
$
|
(0.3
|
)
|
|
-8.4
|
%
|
Non-residential roofing products
|
|
|
|
|
2.921
|
|
|
39.3
|
%
|
|
|
|
3.213
|
|
|
40.0
|
%
|
|
|
|
(0.3
|
)
|
|
-9.1
|
%
|
Complementary building products
|
|
|
|
|
1.029
|
|
|
13.9
|
%
|
|
|
|
1.033
|
|
|
12.8
|
%
|
|
|
|
(0.0
|
)
|
|
-0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7.426
|
|
|
100.0
|
%
|
|
|
$
|
8.042
|
|
|
100.0
|
%
|
|
|
$
|
(0.6
|
)
|
|
-7.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Some totals above may not foot due to rounding.
|
*Excludes branches acquired during the four quarters prior to the
start of the first quarter of fiscal 2013.
|
**There were 62 business days in this year's first quarter compared
to 60 business days in last year's first quarter.
|
|
|
BEACON ROOFING SUPPLY, INC.
|
Earnings Before Interest, Taxes, Depreciation and Amortization
and Stock-Based Compensation ("Adjusted EBITDA")
|
Unaudited
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
18,206
|
|
|
$
|
19,115
|
|
Interest expense and other financing costs
|
|
|
|
|
1,910
|
|
|
|
3,280
|
|
Income taxes
|
|
|
|
|
12,135
|
|
|
|
11,945
|
|
Depreciation and amortization
|
|
|
|
|
7,057
|
|
|
|
6,055
|
|
Adjustment of liability for contingent consideration
|
|
|
|
|
-
|
|
|
|
(1,000
|
)
|
Stock-based compensation
|
|
|
|
|
2,524
|
|
|
|
1,747
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
|
|
|
$
|
41,832
|
|
|
$
|
41,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted EBITDA is defined as net income plus interest expense and
other financing costs (net of interest income), income taxes,
depreciation and amortization, adjustments of contingent consideration,
and stock-based compensation. EBITDA is a measure commonly used in the
distribution industry, and we present Adjusted EBITDA to enhance your
understanding of our operating performance. Adjusted EBITDA is used in
our bank covenants and we use Adjusted EBITDA as an internal performance
measurement and as one criterion for evaluating our performance relative
to that of our peers. We believe that Adjusted EBITDA is an operating
performance measure that provides investors and analysts with a measure
of operating results unaffected by differences in capital structures,
capital investment cycles, and ages of related assets among otherwise
comparable companies. Further, we believe that Adjusted EBITDA is a
useful measure because it improves comparability of results of
operations, since purchase accounting used for acquisitions can render
depreciation and amortization non-comparable between periods. Management
uses these supplemental measures to evaluate performance period over
period and to analyze the underlying trends in the Company's business
and to establish operational goals and forecasts that are used in
allocating resources. We expect to compute our non-GAAP financial
measures using the same consistent method from quarter to quarter and
year to year.
While we believe Adjusted EBITDA is a useful measure for investors, it
is not a measurement presented in accordance with United States
generally accepted accounting principles, or GAAP. You should not
consider Adjusted EBITDA in isolation or as a substitute for net income,
cash flows from operations, or any other items calculated in accordance
with GAAP. In addition, Adjusted EBITDA has inherent material
limitations as a performance measure. It does not include interest
expense and other financing costs and, because we have borrowed money,
interest expense is a necessary element of our costs. In addition,
Adjusted EBITDA does not include depreciation and amortization expense.
Because we have capital and intangible assets, depreciation and
amortization expense is a necessary element of our costs. Adjusted
EBITDA also does not include stock-based compensation, which is a
necessary element of our costs since we make stock awards to key members
of management as an important incentive to maximize overall company
performance and as a benefit. Moreover, Adjusted EBITDA does not include
taxes, and payment of taxes is a necessary element of our operations.
Accordingly, since Adjusted EBITDA excludes these items, it has material
limitations as a performance measure. The Company's management
separately monitors capital expenditures, which impact depreciation
expense, as well as amortization expense, interest expense, and income
tax expense. Because not all companies use identical calculations, our
presentation of Adjusted EBITDA may not be comparable to other similarly
titled measures of other companies.
|
|
BEACON ROOFING SUPPLY INC
|
Adjusted Diluted Net Income per Share ("Adjusted Earnings per
Share")
|
Unaudited
|
(Dollars in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
2012
|
|
|
EPS
|
|
|
2011
|
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,206
|
|
|
$
|
0.37
|
|
|
$
|
19,115
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
Company adjustments, net of income taxes:
|
|
|
|
|
|
|
|
|
|
Fair value of certain interest rate derivatives
|
|
|
|
(769
|
)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
-
|
|
Termination benefits
|
|
|
|
542
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
Decrease in liability for purchase consideration*
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,000
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
|
$
|
17,979
|
|
|
$
|
0.37
|
|
|
$
|
18,115
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Some totals above may not foot due to rounding.
* This
adjustment was not considered to be taxable and was recorded as a
permanent difference for income tax reporting purposes.
Note: The
Company's management believes that "Adjusted Earnings per Share," which
excludes certain events such as the recognition of the fair value of
certain interest rate derivatives in interest expense and other
financing costs, termination benefits, and the decrease in the liability
for consideration due for the Enercon acquisition, is useful to
investors because it permits investors to better understand
year-over-year changes in underlying operating performance.
The
above termination benefits are associated with the retirement of our
CFO. While management believes Adjusted Earnings per Share (EPS) is a
useful measure for investors, it is not a measurement presented in
accordance with United States generally accepted accounting principles
(GAAP). You should not consider Adjusted Earnings per Share in isolation
or as a substitute for diluted earnings per share calculated in
accordance with GAAP.

Beacon Roofing Supply, Inc.
Rick Welker, 978-535-7668 x28
Acting
CFO
rwelker@beaconroofingsupply.com
Source: Beacon Roofing Supply, Inc.
News Provided by Acquire Media