-
Record first quarter net sales of $1.12 billion (12.0% growth
year-over-year)
-
First quarter EPS of $0.98 ($0.68 Adjusted) vs. $0.33 ($0.56
Adjusted) in the prior year
-
First quarter net income of $67.6 million ($46.7 million Adjusted)
vs. $20.4 million ($34.4 million Adjusted) in the prior year
-
First quarter Adjusted EBITDA grew 7.4% to $86.0 million vs. $80.0
million in the prior year
-
Successfully closed on the acquisition of Allied Building Products
for $2.625 billion on January 2, 2018
HERNDON, Va.--(BUSINESS WIRE)--
Beacon Roofing Supply, Inc. (Nasdaq:BECN) announced results today for
its first quarter ended December 31, 2017 of the fiscal year ending
September 30, 2018 ("2018" or "Fiscal 2018").
Paul Isabella, the Company's President and Chief Executive Officer,
stated: "Fiscal 2018 is off to an excellent start, highlighted by strong
first quarter sales growth. We delivered 8.3% organic sales growth,
boosted by post-hurricane rebuilding efforts in Florida and Texas, and
strong sales results from our acquired businesses. Importantly, overall
product pricing was a positive contributor to first quarter sales
growth. In our existing markets, residential roofing posted its 15th
consecutive quarter of positive growth, with a 9.6% increase.
Complementary products represented our best performing category, with
11.7% organic growth; the result of our focused efforts and a favorable
economic backdrop. Commercial roofing also contributed positively, with
a second straight quarter of mid-single digit existing market growth.
Our first quarter produced record Adjusted EBITDA, driven by strong
sales and excellent operating cost controls. The recently announced tax
reform also provided a meaningful benefit to first quarter results.
Current and future tax savings will be utilized to further improve our
balance sheet, pursue additional growth avenues and invest in our core
business, including our 8,500+ employees. Lastly, on January 2, 2018 we
announced the closing of the Allied acquisition. This adds approximately
$2.6 billion in pro forma revenue, a network of more than 200 branches
and an outstanding workforce to our organization. The Allied integration
process is proceeding very well, and we anticipate a smooth combination
with expected synergies that are consistent with our previously
announced plans. Beacon's near term and long term outlook is bright, and
we remain committed to delivering strong growth and operating
performance for our shareholders."
First Quarter
Total sales increased 12.0% to a first quarter record of $1.12 billion
in fiscal 2018, from $1.00 billion in 2017. Residential roofing product
sales increased 11.1%, non-residential roofing product sales increased
5.4% and complementary product sales increased 27.5% over the prior
year. Existing markets sales, excluding acquisitions, increased 8.3% for
the quarter. The first quarter of fiscal years 2018 and 2017 each had 61
business days.
Net income for the first quarter was $67.6 million, compared to $20.4
million in 2017. First quarter EPS was $0.98, compared to $0.33 in 2017.
Adjusted Net Income (Loss), after removing the impact of acquisition
related costs and the net benefit from one-time tax items, was $46.7
million in the first quarter of 2018, compared to $34.4 million in 2017.
First quarter Adjusted EPS was $0.68, compared to $0.56 in 2017. (See
included financial tables for a reconciliation of "Adjusted" financial
measures to the most directly comparable GAAP financial measures). First
quarter results were positively impacted by strong net sales growth,
attractive operating expense leverage and beneficial tax adjustments.
Compared to the prior year, fiscal year 2018 EPS was negatively impacted
by lower gross margins and increased interest expense. Furthermore,
additional shares outstanding from a September 2017 secondary offering
of our common stock had an approximate $0.08 dilutive impact on first
quarter 2018 EPS.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 was signed into
law. During the first quarter of fiscal year 2018, there were three
primary impacts from this change: a one-time benefit of $0.68 related to
the revaluation of deferred tax assets and liabilities, one-time costs
of $0.01 tied to the repatriation tax of foreign earnings and profits
and benefits from a lower federal corporate income tax rate. Our
Adjusted EPS disclosures remove the net benefit from the initial two
items. The overall impact of tax reform raised first quarter EPS by
$0.71 and Adjusted EPS by $0.09. For fiscal year 2018, we anticipate our
effective tax rate will be approximately 29-30%.
The Company will host a webcast and conference call today at 5:00 p.m.
ET to discuss these results. The webcast link and call-in details are as
follows:
|
|
|
|
|
|
|
|
|
|
What:
|
|
|
Beacon Roofing Supply First Quarter 2018 Earnings Results Webcast
and Conference Call
|
|
|
|
|
|
|
|
|
|
|
When
|
|
|
Thursday, February 8, 2018 |
|
|
|
|
|
|
|
|
|
|
Time:
|
|
|
5:00 p.m. ET |
|
|
|
|
|
|
|
|
|
|
Webcast:
|
|
|
http://ir.beaconroofingsupply.com/events.cfm
(live and replay)
|
|
|
|
|
|
|
|
|
|
|
Live Call:
|
|
|
720-634-9063; Conf. ID #4797648
|
|
|
|
|
|
|
|
To assure timely access, conference call participants should dial in
prior to the 5:00 p.m. ET start time.
Forward-Looking Statements:
This release contains information about management's view of the
Company's future expectations, plans and prospects that constitute
forward-looking statements for purposes of the safe harbor provisions
under the Private Securities Litigation Reform Act of 1995. Actual
results may differ materially from those indicated by such
forward-looking statements as a result of various important factors,
including, but not limited to, those set forth in the "Risk Factors"
section of the Company's latest Form 10-K. In addition, the
forward-looking statements included in this press release represent the
Company's views as of the date of this press release and these views
could change. However, while the Company may elect to update these
forward-looking statements at some point, the Company specifically
disclaims any obligation to do so, other than as required by federal
securities laws. These forward-looking statements should not be relied
upon as representing the Company's views as of any date subsequent to
the date of this press release.
About Beacon Roofing Supply
Founded in 1928, Beacon Roofing Supply, Inc. is the largest publicly
traded distributor of residential and commercial roofing materials and
complementary building products, operating 590 branches throughout 50
states in the U.S. and 6 provinces in Canada. To learn more about Beacon
and its family of regional brands, please visit www.becn.com.
BECN-F
|
BEACON ROOFING SUPPLY, INC.
|
Consolidated Statements of Operations
|
(In thousands, except share and per share amounts)
|
|
|
|
Three Months Ended December 31,
|
|
|
|
20171 |
|
|
% of Net Sales
|
|
|
|
20162 |
|
|
% of Net Sales
|
|
Net sales
|
|
$
|
1,121,979
|
|
|
|
100.0
|
%
|
|
|
$
|
1,002,184
|
|
|
|
100.0
|
%
|
Cost of products sold
|
|
|
852,226
|
|
|
|
76.0
|
%
|
|
|
|
751,117
|
|
|
|
74.9
|
%
|
Gross profit
|
|
|
269,753
|
|
|
|
24.0
|
%
|
|
|
|
251,067
|
|
|
|
25.1
|
%
|
Operating expense
|
|
|
220,657
|
|
|
|
19.7
|
%
|
|
|
|
204,110
|
|
|
|
20.4
|
%
|
Income from operations
|
|
|
49,096
|
|
|
|
4.3
|
%
|
|
|
|
46,957
|
|
|
|
4.7
|
%
|
Interest expense, financing costs, and other
|
|
|
22,568
|
|
|
|
2.0
|
%
|
|
|
|
13,574
|
|
|
|
1.4
|
%
|
Income before provision for income taxes
|
|
|
26,528
|
|
|
|
2.3
|
%
|
|
|
|
33,383
|
|
|
|
3.3
|
%
|
Provision for (benefit from) income taxes
|
|
|
(41,068
|
)
|
|
|
(3.7
|
%)
|
|
|
|
12,953
|
|
|
|
1.3
|
%
|
Net income
|
|
$
|
67,596
|
|
|
|
6.0
|
%
|
|
|
$
|
20,430
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
67,825,430
|
|
|
|
|
|
|
|
|
59,943,264
|
|
|
|
|
|
Diluted
|
|
|
69,244,678
|
|
|
|
|
|
|
|
|
60,993,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.00
|
|
|
|
|
|
|
|
$
|
0.34
|
|
|
|
|
|
Diluted
|
|
$
|
0.98
|
|
|
|
|
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
The first quarter 2018 operating results include $5.6 million
($4.0 million, net of taxes) of non-recurring charges, $18.2
million ($12.9 million, net of taxes) of amortization for acquired
intangibles, and $12.3 million ($8.7 million, net of taxes) of
interest expense, financing costs, and other for the recognition
of certain costs related to acquisitions. The first quarter 2018
also includes a $46.5 million net non-recurring tax benefit. See
"Adjusted Net Income (Loss) and Adjusted EPS" table for further
details.
|
|
|
|
2
|
|
The first quarter 2017 operating results include $1.2 million
($0.7 million, net of taxes) of non-recurring charges, $20.1
million ($12.3 million, net of taxes) of amortization for acquired
intangibles, and $1.6 million ($1.0 million, net of taxes) of
interest expense, financing costs, and other for the recognition
of certain costs related to acquisitions. See "Adjusted Net Income
(Loss) and Adjusted EPS" table for further details.
|
|
BEACON ROOFING SUPPLY, INC.
|
Consolidated Balance Sheets
|
(In thousands)
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
63,827
|
|
|
$
|
138,250
|
|
|
$
|
73,271
|
|
Restricted cash
|
|
|
1,300,000
|
|
|
|
-
|
|
|
|
-
|
|
Accounts receivable, net
|
|
|
552,703
|
|
|
|
704,527
|
|
|
|
489,898
|
|
Inventories
|
|
|
603,793
|
|
|
|
551,924
|
|
|
|
528,709
|
|
Prepaid expenses and other current assets
|
|
|
218,718
|
|
|
|
209,138
|
|
|
|
209,651
|
|
Total current assets
|
|
|
2,739,041
|
|
|
|
1,603,839
|
|
|
|
1,301,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
154,687
|
|
|
|
156,129
|
|
|
|
147,340
|
|
Goodwill |
|
|
1,251,825
|
|
|
|
1,251,986
|
|
|
|
1,197,550
|
|
Intangibles, net
|
|
|
410,857
|
|
|
|
429,069
|
|
|
|
444,210
|
|
Other assets, net
|
|
|
8,868
|
|
|
|
8,534
|
|
|
|
1,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
4,565,278
|
|
|
$
|
3,449,557
|
|
|
$
|
3,092,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
315,442
|
|
|
$
|
503,697
|
|
|
$
|
336,837
|
|
Accrued expenses
|
|
|
266,049
|
|
|
|
261,297
|
|
|
|
166,479
|
|
Current portion of long-term obligations
|
|
|
14,239
|
|
|
|
14,141
|
|
|
|
14,610
|
|
Total current liabilities
|
|
|
595,730
|
|
|
|
779,135
|
|
|
|
517,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving lines of credit, net
|
|
|
-
|
|
|
|
3,205
|
|
|
|
332,679
|
|
Long-term debt, net
|
|
|
2,000,059
|
|
|
|
721,268
|
|
|
|
722,516
|
|
Deferred income taxes, net
|
|
|
93,451
|
|
|
|
138,383
|
|
|
|
136,260
|
|
Long-term obligations under equipment financing and other, net
|
|
|
23,694
|
|
|
|
25,760
|
|
|
|
32,915
|
|
Total liabilities
|
|
|
2,712,934
|
|
|
|
1,667,751
|
|
|
|
1,742,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
679
|
|
|
|
677
|
|
|
|
600
|
|
Undesignated preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
1,050,389
|
|
|
|
1,047,506
|
|
|
|
701,542
|
|
Retained earnings
|
|
|
815,782
|
|
|
|
748,186
|
|
|
|
667,752
|
|
Accumulated other comprehensive loss
|
|
|
(14,506
|
)
|
|
|
(14,563
|
)
|
|
|
(20,050
|
)
|
Total stockholders' equity
|
|
|
1,852,344
|
|
|
|
1,781,806
|
|
|
|
1,349,844
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
4,565,278
|
|
|
$
|
3,449,557
|
|
|
$
|
3,092,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACON ROOFING SUPPLY, INC.
|
Consolidated Statements of Cash Flows
|
(In thousands)
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
67,596
|
|
|
$
|
20,430
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
26,904
|
|
|
|
28,425
|
|
Stock-based compensation
|
|
|
3,459
|
|
|
|
3,816
|
|
Certain interest expense and other financing costs
|
|
|
707
|
|
|
|
1,418
|
|
Gain on sale of fixed assets
|
|
|
(319
|
)
|
|
|
(312
|
)
|
Deferred income taxes
|
|
|
(44,923
|
)
|
|
|
788
|
|
Changes in operating assets and liabilities, net of the effects of
businesses acquired:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
151,365
|
|
|
|
136,895
|
|
Inventories
|
|
|
(52,024
|
)
|
|
|
(48,019
|
)
|
Prepaid expenses and other assets
|
|
|
(1,421
|
)
|
|
|
(46,594
|
)
|
Accounts payable and accrued expenses
|
|
|
(191,800
|
)
|
|
|
(18,724
|
)
|
Net cash provided by (used in) operating activities
|
|
|
(40,456
|
)
|
|
|
78,123
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(7,416
|
)
|
|
|
(7,280
|
)
|
Acquisition of businesses
|
|
|
-
|
|
|
|
(1,850
|
)
|
Proceeds from sales of assets
|
|
|
413
|
|
|
|
400
|
|
Net cash used in investing activities
|
|
|
(7,003
|
)
|
|
|
(8,730
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Borrowings under revolving lines of credit, net of repayments
|
|
|
(3,146
|
)
|
|
|
(27,338
|
)
|
Borrowings under term loan, net of repayments
|
|
|
-
|
|
|
|
(1,125
|
)
|
Borrowings under Senior Notes
|
|
|
1,300,000
|
|
|
|
-
|
|
Payment of debt issuance costs
|
|
|
(21,917
|
)
|
|
|
-
|
|
Repayments under equipment financing facilities and other
|
|
|
(1,968
|
)
|
|
|
(2,405
|
)
|
Payment of issuance costs from secondary offering of common stock
|
|
|
(429
|
)
|
|
|
-
|
|
Proceeds from issuance of common stock related to equity awards
|
|
|
3,781
|
|
|
|
3,460
|
|
Taxes paid related to net share settlement of equity awards
|
|
|
(3,925
|
)
|
|
|
(297
|
)
|
Net cash provided by (used in) financing activities
|
|
|
1,272,396
|
|
|
|
(27,705
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents, and
restricted cash
|
|
|
640
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents, and restricted cash
|
|
|
1,225,577
|
|
|
|
41,885
|
|
Cash, cash equivalents, and restricted cash, beginning of period
|
|
|
138,250
|
|
|
|
31,386
|
|
Cash, cash equivalents, and restricted cash, end of period
|
|
$
|
1,363,827
|
|
|
$
|
73,271
|
|
|
|
|
|
|
|
|
|
|
|
BEACON ROOFING SUPPLY, INC.
|
Consolidated Sales by Product Line
|
(Dollars in thousands)
|
|
Consolidated Sales by Product Line
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
$
|
|
|
%
|
|
Residential roofing products
|
|
$
|
588,782
|
|
|
|
52.5
|
%
|
|
$
|
529,929
|
|
|
|
52.9
|
%
|
|
$
|
58,853
|
|
|
|
11.1
|
%
|
Non-residential roofing products
|
|
|
328,971
|
|
|
|
29.3
|
%
|
|
|
312,025
|
|
|
|
31.1
|
%
|
|
|
16,946
|
|
|
|
5.4
|
%
|
Complementary building products
|
|
|
204,226
|
|
|
|
18.2
|
%
|
|
|
160,230
|
|
|
|
16.0
|
%
|
|
|
43,996
|
|
|
|
27.5
|
%
|
|
|
$
|
1,121,979
|
|
|
|
100.0
|
%
|
|
$
|
1,002,184
|
|
|
|
100.0
|
%
|
|
$
|
119,795
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales by Product Line for Existing Markets1 |
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
$
|
|
|
%
|
|
Residential roofing products
|
|
$
|
580,649
|
|
|
|
53.6
|
%
|
|
$
|
529,851
|
|
|
|
53.0
|
%
|
|
$
|
50,798
|
|
|
|
9.6
|
%
|
Non-residential roofing products
|
|
|
323,765
|
|
|
|
29.9
|
%
|
|
|
310,288
|
|
|
|
31.0
|
%
|
|
|
13,477
|
|
|
|
4.3
|
%
|
Complementary building products
|
|
|
178,797
|
|
|
|
16.5
|
%
|
|
|
160,132
|
|
|
|
16.0
|
%
|
|
|
18,665
|
|
|
|
11.7
|
%
|
|
|
$
|
1,083,211
|
|
|
|
100.0
|
%
|
|
$
|
1,000,271
|
|
|
|
100.0
|
%
|
|
$
|
82,940
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing Market1 Sales By Business Day2 |
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
Net Sales
|
|
|
Mix %
|
|
|
$
|
|
|
%
|
|
Residential roofing products
|
|
$
|
9,519
|
|
|
|
53.6
|
%
|
|
$
|
8,686
|
|
|
|
53.0
|
%
|
|
$
|
833
|
|
|
|
9.6
|
%
|
Non-residential roofing products
|
|
|
5,308
|
|
|
|
29.9
|
%
|
|
|
5,087
|
|
|
|
31.0
|
%
|
|
|
221
|
|
|
|
4.3
|
%
|
Complementary building products
|
|
|
2,931
|
|
|
|
16.5
|
%
|
|
|
2,625
|
|
|
|
16.0
|
%
|
|
|
306
|
|
|
|
11.7
|
%
|
|
|
$
|
17,758
|
|
|
|
100.0
|
%
|
|
$
|
16,398
|
|
|
|
100.0
|
%
|
|
$
|
1,360
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Excludes acquired branches that have not been under ownership for
at least four fiscal quarters prior to the start of fiscal year
2018.
|
|
|
|
2
|
|
There were 61 business days in each of the quarters ended December
31, 2017 and 2016.
|
|
BEACON ROOFING SUPPLY, INC.
|
Adjusted Net Income (Loss) and Adjusted EPS1
|
(In thousands, except per share amounts)
|
|
|
|
Three Months Ended December 31,
|
|
|
2017
|
|
|
2016
|
|
|
Amount
|
|
|
Per Share
|
|
|
Amount
|
|
|
Per Share
|
Net income
|
|
$
|
67,596
|
|
|
$
|
0.98
|
|
|
$
|
20,430
|
|
|
$
|
0.33
|
Company adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs2 |
|
|
25,633
|
|
|
|
0.37
|
|
|
|
13,970
|
|
|
|
0.23
|
Effects of tax reform3 |
|
|
(46,492
|
)
|
|
|
(0.67
|
)
|
|
|
-
|
|
|
|
-
|
Adjusted Net Income (Loss)
|
|
$
|
46,737
|
|
|
$
|
0.68
|
|
|
$
|
34,400
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Adjusted Net Income (Loss) is defined as net income excluding
non-recurring costs related to acquisitions and the amortization
of intangibles, as well as the non-recurring effects of tax
reform. We believe that Adjusted Net Income (Loss) is an operating
performance metric that is useful to investors because it permits
investors to better understand year-over-year changes in
underlying operating performance. Adjusted net income per share or
"Adjusted EPS" is calculated by dividing the Adjusted Net Income
(Loss) for the period by the weighted-average diluted shares
outstanding for the period (see Consolidated Statements of
Operations for amounts).
|
|
|
|
2
|
|
Acquisition costs for the three months ended December 31, 2017
include $17.8 million of non-recurring charges related to
acquisitions and $18.2 million of amortization expense related to
intangibles, both net of $10.4 million in tax in total.
Acquisition costs for the three months ended December 31, 2016
include $2.7 million of non-recurring charges related to
acquisitions and $20.1 million of amortization expense related to
intangibles, both net of $8.9 million in tax in total.
|
|
|
|
3
|
|
The non-recurring impact of deferred tax asset revaluation and a
recognized provisional expense related to the repatriation of
earnings and profits of our foreign subsidiary, Beacon Roofing
Supply Canada Company.
|
|
|
|
While we believe Adjusted Net Income (Loss) and Adjusted EPS
are useful measures for investors, these are not measurements
presented in accordance with United States Generally Accepted
Accounting Principles ("GAAP"). You should not consider Adjusted
Net Income (Loss) or Adjusted EPS in isolation or as a substitute
for net income and net income per share or diluted earnings per
share calculated in accordance with GAAP.
|
|
|
BEACON ROOFING SUPPLY, INC.
|
Adjusted EBITDA1
|
(In thousands)
|
|
|
|
Three Months Ended December 31,
|
|
|
2017
|
|
|
2016
|
Net income
|
|
$
|
67,596
|
|
|
$
|
20,430
|
Acquisition costs2 |
|
|
5,569
|
|
|
|
1,160
|
Interest expense, net
|
|
|
23,516
|
|
|
|
13,239
|
Income taxes
|
|
|
(41,068
|
)
|
|
|
12,953
|
Depreciation and amortization
|
|
|
26,904
|
|
|
|
28,425
|
Stock-based compensation
|
|
|
3,459
|
|
|
|
3,816
|
Adjusted EBITDA
|
|
$
|
85,976
|
|
|
$
|
80,023
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a % of net sales
|
|
7.7%
|
|
|
8.0%
|
|
|
|
|
|
|
1
|
|
Adjusted EBITDA is defined as net income plus interest expense
(net of interest income), income taxes, depreciation and
amortization, stock-based compensation, and non-recurring
acquisition costs. EBITDA is a measure commonly used in the
distribution industry, and we present Adjusted EBITDA to enhance
your understanding of our operating performance. Adjusted EBITDA
is used in our bank covenants and we use Adjusted EBITDA as an
internal performance measurement and as one criterion for
evaluating our performance relative to that of our peers. We
believe that Adjusted EBITDA is an operating performance measure
that provides investors and analysts with a measure of operating
results unaffected by differences in capital structures, capital
investment cycles, and ages of related assets among otherwise
comparable companies. Further, we believe that Adjusted EBITDA is
a useful measure because it improves comparability of results of
operations, since purchase accounting used for acquisitions can
render depreciation and amortization non-comparable between
periods. We use these supplemental measures to evaluate
performance period over period and to analyze the underlying
trends in our business and establish operational goals and
forecasts that are used in allocating resources. We expect to
compute Adjusted EBITDA using the same consistent method from
quarter-to-quarter and year-to-year.
|
|
|
|
2
|
|
Acquisition costs reflect all non-recurring charges related to
acquisitions (excluding the impact of tax) that are not embedded
in other balances of the table. Certain portions of the total
acquisition costs incurred are included in interest expense,
income taxes, depreciation and amortization, and stock-based
compensation.
|
|
|
|
While we believe Adjusted EBITDA is a useful measure for
investors, it is not a measurement presented in accordance with
GAAP. You should not consider Adjusted EBITDA in isolation or as a
substitute for net income, cash flows from operations, or any
other items calculated in accordance with GAAP. In addition,
Adjusted EBITDA has inherent material limitations as a performance
measure. It does not include interest expense. Because we have
borrowed money, interest expense is a necessary element of our
costs. In addition, Adjusted EBITDA does not include depreciation
and amortization expense. Because we have capital and intangible
assets, depreciation and amortization expense is a necessary
element of our costs. Adjusted EBITDA also does not include
stock-based compensation, which is a necessary element of our
costs since we make stock awards to key members of management as
an important incentive to maximize overall company performance and
as a benefit. Moreover, Adjusted EBITDA does not include taxes,
and payment of taxes is a necessary element of our operations.
Accordingly, since Adjusted EBITDA excludes these items, it has
material limitations as a performance measure. We separately
monitor capital expenditures, which impact depreciation expense,
as well as amortization expense, interest expense, stock-based
compensation expense, and income tax expense. Because not all
companies use identical calculations, our presentation of Adjusted
EBITDA may not be comparable to other similarly titled measures of
other companies.
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180208006416/en/
Beacon Roofing Supply, Inc.
Joseph Nowicki, 571-323-3940
Executive
VP & CFO
JNowicki@becn.com
Source: Beacon Roofing Supply, Inc.
News Provided by Acquire Media